Data is not available at this time.
Thunder Software Technology operates as a specialized provider of intelligent operating system products and technologies, serving global markets from its Beijing headquarters. The company generates revenue through a diversified portfolio of software differentiation services, carrier certification, and comprehensive turnkey solutions supporting multiple mobile operating systems including Android, Windows, and Tizen. Its core business model centers on licensing proprietary technologies and providing development services across smartphone, IoT, and automotive verticals, positioning the firm at the intersection of software development and hardware integration. Within the competitive technology landscape, Thunder Software has established a niche in China's burgeoning smart device ecosystem through its TurboX Smart Core Platform, which offers modular solutions for IoT and smart devices. The company further extends its market reach through intelligent cockpit software solutions for automobiles, encompassing infotainment systems, digital dashboards, and ADAS technologies. This strategic focus on embedded systems and cross-platform compatibility distinguishes Thunder Software from pure-play application developers, allowing it to capture value across multiple device categories while maintaining technological relevance amid evolving industry standards.
Thunder Software generated revenue of CNY 5.38 billion for the fiscal year, achieving net income of CNY 407 million. The company demonstrated solid cash generation with operating cash flow of CNY 753 million, though significant capital expenditures of CNY 1.04 billion indicate substantial ongoing investments in technological infrastructure and product development. This expenditure pattern reflects the capital-intensive nature of maintaining competitive positioning in the rapidly evolving intelligent OS landscape.
The company reported diluted earnings per share of CNY 0.88, translating its revenue base into measurable shareholder returns. While specific return metrics aren't fully detailed in the provided data, the substantial gap between operating cash flow and capital expenditures suggests aggressive reinvestment in growth initiatives. This strategy prioritizes long-term technological advancement over immediate capital returns, consistent with companies operating in high-growth technology segments.
Thunder Software maintains a robust balance sheet with cash and equivalents of CNY 3.18 billion against minimal total debt of CNY 75.7 million, indicating strong liquidity and financial flexibility. This conservative debt profile provides significant capacity for strategic investments or weathering industry downturns. The company's financial structure appears well-positioned to support both ongoing operations and future expansion initiatives without excessive leverage.
The company maintains a balanced approach to capital allocation, distributing a dividend of CNY 0.183 per share while retaining substantial earnings for reinvestment. With 459 million shares outstanding, this represents a meaningful return to shareholders while preserving capital for growth opportunities in intelligent cockpit solutions and IoT platforms. The dividend policy appears sustainable given the company's strong cash position and modest debt levels.
With a market capitalization of approximately CNY 34.5 billion, the market values Thunder Software at a significant multiple relative to its current earnings, reflecting growth expectations in its core operating system and automotive technology segments. The elevated beta of 2.19 indicates high sensitivity to market movements, typical of technology companies with substantial growth potential priced into their valuation. This suggests investor confidence in the company's ability to capitalize on smart device and automotive software trends.
Thunder Software's strategic position is strengthened by its diversified technology portfolio spanning mobile, IoT, and automotive segments. The company's expertise in cross-platform OS development and integration provides competitive advantages in China's evolving technology ecosystem. Near-term prospects will likely depend on execution in automotive cockpit solutions and IoT platform adoption, with the substantial cash reserve providing operational stability amid industry transitions toward more integrated intelligent systems.
Company financial reportingStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |