Data is not available at this time.
HySum Flexibles Global operates as a specialized manufacturer of high-barrier flexible packaging solutions, primarily serving the pharmaceutical industry with a diversified portfolio that extends into food and new energy materials. The company's core revenue model is built on producing and selling sophisticated packaging products that require precise technical specifications, including cold-form blisters, child-resistant packaging, and complex laminated films. This positions HySum within the essential but competitive packaging sector, where it must balance innovation with stringent regulatory compliance, particularly for pharmaceutical clients. Its expansion into aluminum plastic films for new energy applications demonstrates a strategic pivot towards high-growth adjacent markets, leveraging its expertise in barrier technologies. The company's market position is that of a specialized domestic player with international export capabilities, competing on technical proficiency and product reliability rather than scale alone. Its recent rebranding to HySum Flexibles Global in early 2024 signals an ambition to strengthen its international presence and brand identity beyond its Chinese roots.
For FY 2024, HySum Flexibles reported revenue of CNY 1.14 billion, achieving a net income of CNY 74.6 million. The company generated operating cash flow of CNY 161.3 million, which comfortably covered its capital expenditures of CNY 171.0 million. This indicates a business capable of funding its growth investments from core operations, though the net profit margin of approximately 6.5% reflects the competitive nature of the packaging industry and the capital-intensive requirements for maintaining technological standards.
The company's diluted earnings per share stood at CNY 0.40 for the fiscal year. The significant capital expenditure relative to net income highlights the ongoing investment required in production technology and capacity. The positive operating cash flow demonstrates fundamental earnings power, but the high level of investment suggests the company is in a phase of modernizing or expanding its asset base to support future growth, particularly in its newer energy material packaging segment.
HySum Flexibles maintained a cash balance of CNY 327.7 million against total debt of CNY 678.5 million. This debt level indicates a leveraged capital structure, which is common for manufacturing firms funding fixed asset investments. The company's financial health appears manageable, with liquidity provided by its cash reserves, but the debt load warrants monitoring in relation to its ability to consistently generate strong operating cash flows to service its obligations.
The company demonstrated a shareholder-friendly capital allocation policy by declaring a dividend per share of CNY 0.54, which exceeds its diluted EPS of CNY 0.40. This suggests the dividend may be partially funded from retained earnings, indicating a commitment to returning capital to shareholders. The growth trajectory appears focused on diversifying into high-value segments like new energy material packaging, which could drive future revenue expansion beyond its core pharmaceutical packaging base.
With a market capitalization of approximately CNY 3.20 billion, the market values HySum Flexibles at a multiple that reflects its niche positioning and moderate growth profile. The beta of 0.706 indicates lower volatility than the broader market, which is typical for industrial suppliers serving essential industries like pharmaceuticals. The valuation implies expectations for stable, rather than explosive, growth, consistent with its role as a specialized component supplier.
HySum Flexibles' strategic advantage lies in its technical expertise in high-barrier packaging, particularly for the stringent pharmaceutical sector. Its outlook is tied to the sustained demand for reliable packaging in healthcare and the potential growth from its diversification into packaging for lithium-ion batteries and other new energy applications. The key challenge will be navigating raw material cost pressures and intensifying competition while successfully executing its global branding and expansion strategy initiated with its recent name change.
Company Annual ReportShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |