investorscraft@gmail.com

Intrinsic ValueFujian Boss Software Corp. (300525.SZ)

Previous Close$13.29
Intrinsic Value
Upside potential
Previous Close
$13.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Boss Software Corp. operates as a specialized software provider focusing on government and financial sector digitalization solutions in China. The company generates revenue through developing and implementing proprietary software platforms that address critical public sector needs, including financial internal control systems, government accounting platforms, and budget performance management tools. Its core business model centers on licensing software products and providing ongoing technical services to government agencies, state-owned enterprises, and financial institutions. The company has established a strong position within China's government digital transformation market, leveraging deep domain expertise in public finance management. Its comprehensive suite of solutions spans electronic account filing, non-tax revenue collection, treasury business management, and asset management platforms, creating integrated ecosystems for public sector clients. This focused approach allows Boss Software to maintain recurring revenue streams while benefiting from China's ongoing push toward digital governance. The company's market positioning is further strengthened by its long-standing relationships with government entities and its understanding of complex regulatory requirements, creating significant barriers to entry for potential competitors.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.14 billion for the period, demonstrating its substantial scale in the government software solutions market. Net income reached CNY 302 million, translating to a healthy net margin of approximately 14.1%, indicating effective cost management relative to industry peers. Operating cash flow of CNY 350 million significantly exceeded net income, suggesting strong cash conversion efficiency and quality earnings. The business maintains solid operational fundamentals within its specialized niche.

Earnings Power And Capital Efficiency

Boss Software generated diluted EPS of CNY 0.40, reflecting its earnings capacity on a per-share basis. The company's capital expenditure of CNY -102 million represents strategic investments in product development and technological infrastructure. The positive operating cash flow relative to capital expenditures indicates the company can fund growth initiatives internally while maintaining financial flexibility. This balance supports sustainable expansion within its target government and financial sectors.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with cash and equivalents of CNY 1.29 billion, providing substantial liquidity for operations and strategic initiatives. Total debt of CNY 394 million is modest relative to cash reserves, indicating a conservative financial structure. The strong cash position against manageable debt levels suggests low financial risk and capacity to weather economic cycles while pursuing growth opportunities in China's digital government sector.

Growth Trends And Dividend Policy

The company demonstrates a balanced approach to capital allocation, returning value to shareholders through a dividend per share of CNY 0.16 while maintaining resources for future expansion. This dividend policy, combined with the company's cash generation capabilities, suggests a commitment to shareholder returns alongside reinvestment in growth. The ongoing digitalization trends in China's public sector provide a favorable backdrop for continued expansion of the company's software solutions and services.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.77 billion, the company trades at a price-to-earnings multiple that reflects market expectations for continued growth in China's government software sector. The beta of 0.73 indicates lower volatility relative to the broader market, suggesting investors perceive the business as relatively stable. This valuation incorporates expectations for the company's ability to maintain its position in the specialized government digital solutions market.

Strategic Advantages And Outlook

The company's strategic advantages include deep domain expertise in government financial systems, long-term client relationships, and comprehensive product offerings that create switching costs. Its focus on China's ongoing public sector digitalization provides a durable growth runway. The outlook remains positive as government spending on digital infrastructure continues, though dependent on maintaining technological relevance and navigating public procurement processes. The company's specialized positioning supports sustainable competitive advantages.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount