investorscraft@gmail.com

Intrinsic ValueJafron Biomedical Co.,Ltd. (300529.SZ)

Previous Close$20.01
Intrinsic Value
Upside potential
Previous Close
$20.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jafron Biomedical operates as a specialized medical device company focused on developing and manufacturing biological materials and blood purification systems. The company's core revenue model centers on producing adsorption products, blood purification machines, and related consumables for treating kidney, liver, critical care, and rheumatism diseases. Jafron has established a comprehensive portfolio that includes single-use medical devices, hemodialysis solutions, and specialized sutures, positioning itself within China's rapidly growing medical device sector. The company demonstrates significant international reach, exporting its products to diverse markets across Europe, Asia, Africa, and South America, including Germany, Thailand, Turkey, and Chile. This global distribution network complements its strong domestic presence in China's healthcare infrastructure. Jafron's market position is strengthened by its vertical integration strategy, encompassing research, development, and production capabilities that allow for quality control and technological innovation. The company's focus on specialized adsorption technologies for blood purification creates competitive barriers in niche therapeutic areas, particularly for poisoning and autoimmune disorders. Founded in 1989, Jafron has accumulated decades of expertise in biomedical materials, giving it an established reputation in the Chinese medical device landscape while continuing to expand its international footprint through targeted export strategies.

Revenue Profitability And Efficiency

Jafron Biomedical generated revenue of CNY 2.68 billion for FY 2024, demonstrating solid top-line performance. The company maintained strong profitability with net income of CNY 820 million, reflecting efficient cost management and favorable margins in its specialized medical device segments. Operating cash flow of CNY 1.05 billion significantly exceeded net income, indicating high-quality earnings and effective working capital management. Capital expenditures of CNY 235 million suggest ongoing investment in production capacity and research infrastructure.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of CNY 1.05, showcasing its earnings capacity relative to its equity base. Strong operating cash flow generation, nearly 1.3 times net income, underscores the business's cash conversion efficiency. The substantial cash flow from operations provides flexibility for both strategic investments and shareholder returns, supporting sustainable growth initiatives in the capital-intensive medical device sector.

Balance Sheet And Financial Health

Jafron maintains a robust balance sheet with cash and equivalents of CNY 1.72 billion, providing significant liquidity. Total debt of CNY 1.19 billion appears manageable relative to the company's cash position and operating cash flow generation. The conservative financial structure is further evidenced by a beta of 0.43, suggesting lower volatility compared to the broader market, which may appeal to risk-conscious investors in the healthcare sector.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.80 per share. This represents a substantial payout ratio while maintaining balance sheet strength. With a market capitalization of CNY 17.72 billion, Jafron has established itself as a significant player in China's medical device market, though specific revenue growth trends would require additional historical context for comprehensive analysis.

Valuation And Market Expectations

Trading on the Shenzhen Stock Exchange with a market cap of CNY 17.72 billion, the market appears to value Jafron's specialized position in medical devices. The company's P/E ratio, derived from its current EPS, reflects investor expectations for continued growth in China's healthcare sector. The low beta coefficient suggests the market perceives the stock as relatively defensive within the healthcare equipment universe.

Strategic Advantages And Outlook

Jafron's strategic advantages include its long-standing expertise in biomedical materials dating to 1989 and its diversified international presence across multiple continents. The company's focus on blood purification and specialized adsorption technologies creates technical barriers to entry. The outlook remains tied to healthcare expenditure growth in China and expansion opportunities in emerging markets where medical infrastructure development continues to accelerate.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount