investorscraft@gmail.com

Intrinsic ValueHunan Lead Power Dazhi Technology Incorporated Company (300530.SZ)

Previous Close$28.72
Intrinsic Value
Upside potential
Previous Close
$28.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hunan Lead Power Dazhi Technology operates as a specialty chemical company focused on the surface engineering sector within China. Its core business involves the research, production, and sale of a diverse portfolio of chemicals essential for industrial processes. The company's product lines include electroplating additives, intermediates, electronic chemicals, and paint additives, which are critical for manufacturing, electronics, and automotive industries. It also produces polypropylene carbonate polyol and other environmental chemicals, positioning itself at the intersection of industrial necessity and environmental considerations. The company serves a domestic market, leveraging its long-standing presence since its founding in 2002. Its market position is defined by its specialization in niche chemical applications, competing in the fragmented but essential Chinese specialty chemicals landscape. The recent name change from Guangdong DaZhi Environmental Protection Technology suggests a strategic refocusing or rebranding effort, potentially aligning with its Hunan provincial base and technological aspirations.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 125.6 million for the period. However, it experienced significant financial strain, with a net loss of CNY 394.5 million and negative diluted earnings per share of CNY -2.29. Operational efficiency was challenged, as evidenced by a negative operating cash flow of CNY 135.3 million, indicating that core business activities were not generating sufficient cash to sustain operations during this timeframe.

Earnings Power And Capital Efficiency

Current earnings power is severely diminished, as reflected in the substantial net loss. The negative operating cash flow further underscores difficulties in converting sales into usable cash. Capital expenditures were modest at CNY 12.6 million, suggesting a constrained investment program relative to the scale of operational losses, which may impact future productive capacity and technological advancement.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 268.6 million against total debt of CNY 508.8 million, indicating a leveraged financial structure. The combination of negative profitability and cash flow, coupled with debt exceeding cash reserves, points to heightened financial stress and potential liquidity challenges that require careful management and possibly external financing or restructuring.

Growth Trends And Dividend Policy

The reported financials indicate a period of contraction rather than growth, with a net loss overshadowing top-line revenue. In line with its unprofitable status, the company maintained a dividend per share of CNY 0, conserving all capital to navigate its current financial difficulties. Historical trends would be necessary to determine if this is a cyclical downturn or a more structural challenge.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.26 billion, the market valuation appears to be factoring in elements beyond the current year's negative earnings, such as intellectual property, market position, or potential recovery prospects. The beta of 1.371 suggests the stock is perceived as more volatile than the broader market, reflecting investor uncertainty about the company's turnaround trajectory.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized chemical expertise and established presence in the Chinese surface engineering market. The outlook is contingent on its ability to execute a operational turnaround, improve cost structures, and return to profitability. Success will depend on leveraging its technological base to capture demand in key industrial sectors while managing its financial leverage effectively.

Sources

Company Filings (SZSE)Provided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount