investorscraft@gmail.com

Intrinsic ValueJiangsu Kuangshun Photosensitivity New-Material Stock Co., Ltd. (300537.SZ)

Previous Close$25.92
Intrinsic Value
Upside potential
Previous Close
$25.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Kuangshun Photosensitivity New-Material operates as a specialized chemical company focused on the research, development, and production of advanced photosensitive materials primarily for the printed circuit board (PCB) industry in China. The company's core revenue model centers on manufacturing and selling high-performance inks and coatings, including photosensitive etching inks, LDI special spray inks, and UV printing inks, which are essential for precise circuit patterning in electronics manufacturing. Operating within the competitive basic materials sector, Kuangshun targets niche applications requiring technical expertise, particularly serving automotive and high-density interconnect board manufacturers with specialized formulations. The company's market position is defined by its technological specialization in photosensitive chemistry rather than scale, competing against both domestic Chinese producers and international specialty chemical firms. This focus on application-specific solutions allows Kuangshun to maintain relevance in supply chains demanding stringent performance specifications, though it operates in a cyclical industry sensitive to electronics production volumes and technological shifts in PCB fabrication processes.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 518 million for the period but experienced a net loss of CNY 32 million, indicating significant profitability challenges. Operating cash flow was negative CNY 37 million, exacerbated by capital expenditures of CNY 18 million, reflecting potential inefficiencies in working capital management or substantial investments during a period of operational difficulty. The negative earnings per share of CNY -0.16 further underscores the current strain on bottom-line performance amid what appears to be a challenging market environment.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, with the negative net income and operating cash flow suggesting the company is consuming rather than generating capital. The combination of operating losses and ongoing capital expenditures indicates that Kuangshun is investing in capacity or technology despite not achieving profitable operations, which may reflect strategic positioning for future recovery or market share preservation. The capital efficiency metrics point to a period of significant operational headwinds requiring careful monitoring of cash burn rates.

Balance Sheet And Financial Health

Kuangshun maintains a cash position of approximately CNY 88 million against total debt of CNY 160 million, indicating a leveraged but manageable financial structure. The debt-to-equity ratio appears reasonable given the industry norms, though the negative cash flow generation warrants attention to liquidity management. The balance sheet provides some buffer, but sustained operational losses could pressure the company's financial flexibility if not addressed through operational improvements or external financing.

Growth Trends And Dividend Policy

The current financial performance reflects contraction rather than growth, with no dividend distribution indicated for the period. The company appears to be conserving cash during this challenging phase, prioritizing operational stability over shareholder returns. Historical context would be needed to determine whether this represents a cyclical downturn or structural challenges within their specific market niche, though the absence of dividends aligns with the loss-making position.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.0 billion, the market appears to be valuing Kuangshun at a significant premium to its current revenue base, suggesting expectations of future recovery or growth potential. The low beta of 0.314 indicates relatively low correlation with broader market movements, potentially reflecting the company's niche positioning. This valuation implies investor confidence in either a turnaround scenario or the long-term value of the company's specialized technology portfolio.

Strategic Advantages And Outlook

Kuangshun's strategic advantage lies in its specialized expertise in photosensitive materials for electronics manufacturing, a field requiring significant technical capability. The outlook remains uncertain given current financial performance, though the company's niche focus could position it for recovery if electronics demand improves or if its specialized products gain increased adoption. Success will likely depend on restoring profitability while maintaining technological relevance in an evolving PCB industry increasingly demanding higher-performance materials.

Sources

Company Financial ReportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount