Data is not available at this time.
Shenzhen Emperor Technology Co., Ltd. operates as a specialized technology provider in the secure identification and smart card solutions sector, serving government and transportation clients globally. The company generates revenue through the production and sale of sophisticated equipment, software, and integrated systems for secure ID issuance, including national IDs, ePassports, and driver licenses, as well as smart card fare payment and rail transit solutions. Its business model combines hardware manufacturing with proprietary software development, creating comprehensive solutions for identity management, electronic voting, and automated fare collection. Within the industrials sector's business equipment niche, Emperor Technology has established a defensible market position by focusing on high-security applications that require robust technological capabilities and regulatory compliance. The company leverages its long-standing relationships with government agencies and transportation operators to secure recurring projects, positioning itself as a trusted partner for critical infrastructure projects that demand reliability and security expertise.
For FY 2024, the company reported revenue of CNY 552 million with net income of CNY 29.1 million, translating to a net margin of approximately 5.3%. Operating cash flow was positive at CNY 9.2 million, though capital expenditures of CNY 6.3 million indicate ongoing investment in operational capabilities. The modest cash flow generation relative to net income suggests potential working capital requirements or timing differences in project-based revenue recognition.
The company demonstrated diluted EPS of CNY 0.16, reflecting its earnings capacity from current operations. With capital expenditures nearly matching operating cash flow, the business appears to be maintaining rather than significantly expanding its asset base. The balance between operating cash generation and reinvestment needs indicates a mature operational phase focused on sustaining existing technological capabilities.
Emperor Technology maintains a strong liquidity position with CNY 480.9 million in cash and equivalents against minimal total debt of CNY 13.1 million, resulting in a robust net cash position. This conservative financial structure provides significant flexibility for strategic initiatives or weatherin economic uncertainties. The substantial cash reserves relative to the company's market capitalization indicate a conservative financial policy.
The company has implemented a shareholder return policy, distributing a dividend of CNY 0.045 per share. This dividend payout represents approximately 28% of diluted EPS, suggesting a balanced approach between returning capital to shareholders and retaining earnings for business development. The dividend yield must be assessed in context of the company's growth prospects and cash preservation strategy.
With a market capitalization of approximately CNY 5.08 billion, the company trades at a significant premium to its annual revenue, reflecting market expectations for future growth in its specialized technology segments. The beta of 0.424 indicates lower volatility compared to the broader market, potentially reflecting the company's stable government client base and niche market positioning.
The company's long-established presence since 1995 and focus on high-security government applications provide competitive advantages through accumulated expertise and regulatory compliance capabilities. Its positioning in smart ID and transportation systems aligns with global trends toward digital identity and automated infrastructure. Future performance will depend on government spending cycles, technological adoption rates, and the company's ability to maintain its specialized market position against evolving competition.
Company DescriptionFinancial MetricsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |