investorscraft@gmail.com

Intrinsic ValueJouder Precision Industry (Kunshan) Co., Ltd. (300549.SZ)

Previous Close$19.02
Intrinsic Value
Upside potential
Previous Close
$19.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jouder Precision Industry operates as a specialized manufacturer of high-precision die and mold components within China's industrial sector. The company's core revenue model centers on producing and selling standardized and custom precision components that serve as essential elements in manufacturing processes across multiple industries. Its comprehensive product portfolio includes precision guide components, CAM units, nitrogen gas springs, and specialized fixtures for automated assembly lines, positioning the company as a critical supplier to manufacturing value chains. The firm has established a niche in serving demanding applications within bearing production, automobile safety parts manufacturing, and aerospace components, requiring exacting tolerances and reliability. This specialization provides Jouder with a defensible market position against generalist competitors, as its technical expertise and product quality create barriers to entry in precision manufacturing segments. The company's foundation in 1998 has allowed it to develop long-term relationships with industrial clients who depend on consistent component quality for their production efficiency and product reliability. Jouder's market positioning leverages China's manufacturing ecosystem while serving both domestic and international equipment manufacturers seeking reliable precision components.

Revenue Profitability And Efficiency

For FY 2024, Jouder Precision reported revenue of CNY 347.1 million with net income of CNY 13.7 million, reflecting a net margin of approximately 3.9%. The company generated CNY 22.5 million in operating cash flow, demonstrating reasonable conversion of earnings to cash. Capital expenditures of CNY 18.4 million indicate ongoing investment in maintaining production capabilities, with free cash flow remaining positive but modest relative to the scale of operations.

Earnings Power And Capital Efficiency

The company achieved diluted EPS of CNY 0.10 for the fiscal year, with operating cash flow significantly exceeding net income, suggesting quality earnings. The relationship between capital expenditures and operating cash flow indicates a capital-intensive business model typical for precision manufacturing, requiring continual investment in production equipment to maintain technical standards and capacity.

Balance Sheet And Financial Health

Jouder maintains a conservative financial structure with CNY 54.2 million in cash against total debt of CNY 58.1 million, indicating moderate leverage. The company's liquidity position appears adequate for its operational needs, with debt levels that should be manageable given current cash generation capabilities and the industrial nature of its business model.

Growth Trends And Dividend Policy

The company has implemented a shareholder return policy, distributing a dividend of CNY 0.05 per share for FY 2024. This dividend represents a 50% payout ratio based on diluted EPS, indicating a commitment to returning capital to shareholders while retaining earnings for reinvestment in the business. The balance between dividend distributions and retained earnings suggests a mature company approach to capital allocation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.67 billion, the company trades at a significant premium to book value, reflecting market expectations for its specialized industrial positioning. The beta of 0.53 indicates lower volatility than the broader market, suggesting investors view the company as relatively defensive within the industrial sector, potentially due to its niche market focus and stable customer relationships.

Strategic Advantages And Outlook

Jouder's strategic position benefits from its long-established presence in China's manufacturing ecosystem and technical specialization in precision components. The company's focus on automotive safety parts and aerospace applications aligns with higher-value manufacturing segments. Future performance will depend on maintaining technological competitiveness and managing input cost pressures inherent in precision manufacturing, while leveraging China's position in global industrial supply chains.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount