investorscraft@gmail.com

Intrinsic ValueVanjee Technology Co., Ltd. (300552.SZ)

Previous Close$31.61
Intrinsic Value
Upside potential
Previous Close
$31.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vanjee Technology Co., Ltd. operates as a specialized provider of intelligent transportation systems within China's technology hardware sector. The company generates revenue through the development and sale of sophisticated hardware solutions including weigh-in-motion products, electronic toll collection systems, vehicle-to-everything communication units, and LiDAR-based safety and navigation products. Its business model combines hardware manufacturing with integrated system solutions tailored for highway transportation, leveraging proprietary technologies in sensor systems and automotive electronics. Vanjee occupies a niche position at the intersection of transportation infrastructure and smart city development, serving government agencies and transportation authorities with specialized monitoring and management systems. The company's market positioning reflects its long-standing presence since 1994, focusing on high-value specialized equipment rather than mass-market consumer products. This specialization creates both competitive advantages through technical expertise and market limitations due to dependency on infrastructure spending cycles and regulatory requirements within China's transportation sector.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 930 million for the period, but experienced significant operational challenges with a net loss of CNY 386 million. This negative profitability was accompanied by negative operating cash flow of CNY 209 million, indicating substantial cash consumption from core operations. The efficiency metrics reflect a company undergoing financial strain, with capital expenditures of CNY 17 million representing a relatively modest investment level compared to the operating cash outflow.

Earnings Power And Capital Efficiency

Vanjee's earnings power appears substantially impaired, with diluted earnings per share of negative CNY 1.81 demonstrating weak bottom-line performance. The negative operating cash flow further confirms challenges in converting revenue into cash generation. The capital efficiency metrics suggest the company is currently operating below sustainable levels, with cash outflows exceeding operational income and limited capital investment activity during the period.

Balance Sheet And Financial Health

The balance sheet shows CNY 371 million in cash and equivalents against total debt of CNY 132 million, providing some liquidity buffer. However, the negative cash flow from operations raises concerns about the sustainability of the current cash position. The debt level appears manageable relative to cash reserves, but the ongoing cash burn necessitates careful monitoring of financial health and potential need for additional funding.

Growth Trends And Dividend Policy

Current financial performance does not support dividend distributions, with a dividend per share of zero reflecting the company's focus on preserving capital. The growth trajectory appears challenged by the significant net loss position, suggesting the company may be in a transitional or restructuring phase. The absence of dividend payments aligns with the need to conserve resources while addressing operational profitability issues.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.17 billion, the market valuation appears to incorporate expectations beyond current financial performance. The beta of 0.941 suggests stock volatility slightly below market average, potentially reflecting the specialized nature of the business. The valuation multiple relative to negative earnings indicates market anticipation of future recovery or strategic developments within China's intelligent transportation sector.

Strategic Advantages And Outlook

Vanjee's strategic advantages include its long-established presence in China's intelligent transportation market and specialized expertise in weigh-in-motion and LiDAR technologies. The company's positioning within government-focused infrastructure projects provides potential stability, though current financial performance indicates significant operational challenges. The outlook depends on the company's ability to leverage its technical capabilities toward profitable contracts while managing cash flow constraints in a competitive market environment.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount