investorscraft@gmail.com

Intrinsic ValueHangzhou Jizhi Mechatronic Co., Ltd. (300553.SZ)

Previous Close$42.96
Intrinsic Value
Upside potential
Previous Close
$42.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hangzhou Jizhi Mechatronic operates as a specialized manufacturer of precision balancing and testing equipment within China's industrial machinery sector. The company's core revenue model centers on designing, developing, and selling automated balancing machines and motor manufacturing equipment, serving critical quality control functions across multiple industries. Its comprehensive product portfolio includes automatic balancing machines, vertical and universal balancing machines, shaft straightening machines, and turbo testing machines, complemented by motor technical consulting services. This positions the company as an integrated solutions provider rather than merely an equipment supplier, creating additional revenue streams through after-sales support and technical expertise. Jizhi Mechatronic's market positioning leverages its specialized focus on balancing technology, serving demanding applications in home appliances, power tools, automotive components, and the rapidly growing electric vehicle motor segment. The company benefits from China's manufacturing ecosystem while facing competition from both domestic and international precision machinery manufacturers. Its long-standing presence since 2004 provides established customer relationships and technical积累, though it operates in a niche segment requiring continuous innovation to maintain technological leadership.

Revenue Profitability And Efficiency

The company reported revenue of CNY 268.6 million for the period, with net income of CNY 19.1 million indicating modest profitability. Operating cash flow of CNY 17.9 million was substantially lower than net income, suggesting potential working capital pressures or timing differences in collections. The significant capital expenditure outflow of CNY 101.5 million reflects ongoing investment in production capacity or technological upgrades, which may impact near-term cash generation but supports long-term competitive positioning in the precision machinery market.

Earnings Power And Capital Efficiency

Diluted earnings per share of CNY 0.24 demonstrates the company's ability to generate earnings from its operational base. The substantial capital expenditure relative to operating cash flow indicates an aggressive investment phase, potentially aimed at expanding production capabilities or developing next-generation balancing technologies. This investment strategy suggests management's focus on long-term growth rather than short-term cash preservation, though it requires careful monitoring of return on invested capital metrics going forward.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 276.0 million in cash and equivalents, providing a buffer against operational requirements. Total debt of CNY 369.6 million indicates moderate leverage, though the cash position offers coverage for near-term obligations. The balance sheet structure appears balanced between funding growth initiatives and maintaining financial stability, with the cash reserves potentially supporting ongoing research and development activities in the competitive precision equipment market.

Growth Trends And Dividend Policy

The dividend per share of CNY 0.07 represents a payout from current earnings, indicating a shareholder return policy while retaining capital for growth initiatives. The company's focus on electric vehicle motor balancing equipment aligns with structural growth trends in China's automotive electrification. The significant capital expenditure program suggests management's confidence in future demand growth, particularly in high-value applications requiring precision balancing solutions for advanced motor manufacturing processes.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.42 billion, the company trades at a premium to its current revenue base, reflecting investor expectations for growth in specialized industrial equipment. The beta of 0.47 indicates lower volatility compared to the broader market, typical for industrial machinery companies with established niche positions. Valuation metrics likely incorporate anticipated benefits from China's manufacturing upgrade cycle and electric vehicle supply chain development.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in balancing technology, particularly for high-growth applications like EV motors. Its integrated approach combining equipment sales with technical services creates customer stickiness and recurring revenue potential. The outlook depends on execution in capturing demand from automotive electrification and industrial automation trends, while managing competition and technological evolution in precision measurement equipment. Success will require maintaining technological leadership and cost competitiveness in China's evolving manufacturing landscape.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount