investorscraft@gmail.com

Intrinsic ValueBetta Pharmaceuticals Co., Ltd. (300558.SZ)

Previous Close$47.07
Intrinsic Value
Upside potential
Previous Close
$47.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Betta Pharmaceuticals operates as a specialized oncology-focused pharmaceutical company in China, concentrating on the research, development, manufacturing, and commercialization of targeted cancer therapies. Its core revenue model is built upon the sales of proprietary small-molecule drugs, primarily Icotinib hydrochloride, a first-generation EGFR-TKI for non-small cell lung cancer (NSCLC), and Ensartinib hydrochloride, a next-generation ALK inhibitor. The company is deeply embedded in China's rapidly growing pharmaceutical sector, which is driven by an aging population and increasing healthcare expenditure. Betta's strategic focus on niche oncology segments allows it to compete effectively against larger domestic and multinational corporations by addressing specific, high-unmet-medical-need patient populations. Its market position is that of an innovative domestic player, having successfully brought one of China's first self-developed targeted cancer drugs to market, establishing a significant early-mover advantage in the domestic targeted therapy landscape. The company leverages its integrated platform from R&D to commercialization to capture value across the drug lifecycle, positioning itself as a key contributor to the localization of innovative cancer treatments in China.

Revenue Profitability And Efficiency

For the fiscal year, Betta Pharmaceuticals reported revenue of CNY 2.89 billion, demonstrating its commercial scale. The company achieved a net income of CNY 402.6 million, translating to a net profit margin of approximately 13.9%, indicating reasonable profitability after accounting for significant R&D investments. Operating cash flow was robust at CNY 911.2 million, significantly exceeding net income, which suggests strong cash generation from its core operations and efficient working capital management.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.96, reflecting its earnings power on a per-share basis. Capital expenditures were substantial at CNY 827.6 million, indicative of ongoing investments in manufacturing capacity and R&D infrastructure. The high level of capex relative to operating cash flow highlights the capital-intensive nature of its business model, as it funds future growth through investments in its product pipeline and production capabilities.

Balance Sheet And Financial Health

Betta's balance sheet shows a cash and equivalents position of CNY 471.7 million against total debt of CNY 1.65 billion. This debt level, while material, appears manageable given the company's cash flow generation. The financial structure reflects a strategic use of leverage to fund its ambitious R&D and expansion plans, which is common for growth-stage pharmaceutical companies aiming to accelerate their development timelines.

Growth Trends And Dividend Policy

The company maintains a dividend policy, distributing CNY 0.19893 per share. This commitment to returning capital to shareholders, even while pursuing significant growth investments, signals confidence in its ongoing cash flow stability. The balance between reinvesting for future expansion and providing shareholder returns is a key aspect of its capital allocation strategy, aiming to sustain long-term growth while acknowledging current investor expectations.

Valuation And Market Expectations

With a market capitalization of approximately CNY 29.1 billion, the market valuation implies significant growth expectations embedded in the company's future pipeline and commercial execution. The beta of 0.595 suggests the stock has been less volatile than the broader market, which may reflect its established commercial products providing a revenue base, thereby reducing perceived risk compared to purely preclinical biotech firms.

Strategic Advantages And Outlook

Betta's primary strategic advantage lies in its first-mover experience with Icotinib and its focused oncology platform within the vast Chinese market. The outlook hinges on successful lifecycle management of its current products and the effective commercialization of new drug candidates from its R&D pipeline. Navigating China's evolving drug pricing and reimbursement policies will be critical for sustaining growth and profitability in the coming years.

Sources

Company FinancialsPublic Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount