investorscraft@gmail.com

Intrinsic ValueJianglong Shipbuilding Co., Ltd. (300589.SZ)

Previous Close$17.77
Intrinsic Value
Upside potential
Previous Close
$17.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jianglong Shipbuilding Co., Ltd. operates as a specialized shipbuilder focused on the design and construction of customized commercial and defense vessels. The company serves both domestic Chinese and international markets with a diverse portfolio that includes patrol boats, multi-purpose command vessels, passenger and car ferries, catamarans, and various specialized work boats. Its niche positioning allows it to cater to specific client requirements in sectors such as maritime security, offshore wind farm support, tourism, and pilot services. Unlike large-scale commercial shipyards, Jianglong's strategy emphasizes flexibility and customization for government, commercial, and research clients. The company's product range demonstrates its technical capability across different vessel types, from high-speed patrol craft to sophisticated research vessels. This focused approach in a competitive global shipbuilding industry enables Jianglong to maintain relevance through specialized expertise rather than competing on volume alone. The company's dual presence in both commercial and defense segments provides some diversification, though it remains exposed to cyclical demand patterns in maritime infrastructure and government procurement budgets.

Revenue Profitability And Efficiency

Jianglong Shipbuilding generated revenue of approximately CNY 1.73 billion for the period, achieving a net income of CNY 11.25 million. The resulting net profit margin of approximately 0.65% indicates very thin profitability, reflecting the competitive nature of the shipbuilding industry and potential margin pressures. The company reported negative operating cash flow of CNY 340.76 million, which raises concerns about operational efficiency and working capital management, particularly given the capital-intensive nature of vessel construction projects.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.0298, demonstrating minimal earnings power relative to its operational scale. The negative operating cash flow, significantly exceeding capital expenditures of CNY 61.29 million, suggests potential challenges in converting revenue into cash. This cash flow profile may indicate extended project cycles or unfavorable payment terms with customers, which could constrain the company's ability to fund future growth internally.

Balance Sheet And Financial Health

Jianglong maintains a cash position of CNY 311.25 million against total debt of CNY 78.36 million, indicating a conservative debt level with a comfortable liquidity cushion. The low debt-to-equity implied by these figures suggests a relatively strong balance sheet structure. However, the negative operating cash flow trend warrants monitoring for potential liquidity pressures if sustained over multiple periods.

Growth Trends And Dividend Policy

The company maintained a dividend payment of CNY 0.01 per share, representing a payout from modest earnings. The current financial performance does not indicate strong growth momentum, with profitability metrics suggesting challenging operating conditions. Future growth will likely depend on securing new vessel contracts and improving project execution efficiency to enhance margins and cash generation capabilities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.87 billion, the company trades at a significant premium to its current earnings, reflecting market expectations for future contract wins and profitability improvement. The beta of 0.277 suggests lower volatility compared to the broader market, potentially indicating perceived stability in its specialized niche despite current operational challenges.

Strategic Advantages And Outlook

Jianglong's strategic position hinges on its specialization in customized vessels for defense and commercial applications, providing some insulation from mass-market shipbuilding competition. The outlook remains cautious given the thin margins and cash flow challenges, though the company's niche expertise and balanced sheet provide a foundation for recovery. Success will depend on securing higher-margin contracts and improving operational cash conversion in a cyclical industry.

Sources

Company filingsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount