investorscraft@gmail.com

Intrinsic ValueShandong Longertek Technology Co., Ltd. (300594.SZ)

Previous Close$24.45
Intrinsic Value
Upside potential
Previous Close
$24.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shandong Longertek Technology Co., Ltd. operates as a specialized manufacturer within China's rail transit and automotive thermal management sectors. The company's core revenue model centers on the research, development, and production of sophisticated climate control systems, primarily for rail transit vehicles, alongside expanding into new energy vehicle applications. Its product portfolio encompasses air conditioning units, thermal management solutions, and intelligent environmental control products, serving critical infrastructure and industrial clients. Longertek has established a niche position by focusing on the technical demands of the domestic transportation equipment industry, leveraging its long-standing operational history since 2000. The company's market positioning is intrinsically linked to China's continued investment in railway infrastructure and the growth of its new energy vehicle market, creating both opportunities and dependency on these cyclical sectors. This specialization requires deep engineering expertise but also concentrates its customer base and exposure to domestic industrial policy and capital expenditure cycles.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 881 million. However, operational performance was challenged, resulting in a net loss of CNY 76.4 million and negative diluted EPS of CNY 0.83. A significant concern is the negative operating cash flow of over CNY 101 million, which, combined with modest capital expenditures of around CNY 5.8 million, indicates potential strain on core business operations and limited investment in productive capacity during the period.

Earnings Power And Capital Efficiency

The company's earnings power was substantially negative, as evidenced by the reported net loss. The negative operating cash flow further underscores challenges in converting sales into usable cash, suggesting potential issues with working capital management or profitability at the operational level. This performance raises questions about the current efficiency of its deployed capital and its ability to generate sustainable returns from its core business activities in the near term.

Balance Sheet And Financial Health

Longertek's balance sheet shows a cash position of approximately CNY 170.7 million against total debt of CNY 380.3 million, indicating a leveraged financial structure. The combination of negative cash flow from operations and outstanding debt obligations could pressure liquidity. The company's financial health appears constrained, requiring careful management of its obligations and a return to positive cash generation to strengthen its stability.

Growth Trends And Dividend Policy

Despite the challenging fiscal year with a revenue decline from prior periods, the company maintained a dividend payment of CNY 0.10 per share. This distribution during a period of net loss and negative cash flow may signal a commitment to shareholder returns but also warrants scrutiny regarding its sustainability. The overarching growth trend appears negative, highlighting the need for a strategic turnaround to re-establish a positive trajectory.

Valuation And Market Expectations

With a market capitalization of approximately CNY 1.65 billion, the market valuation reflects the company's current challenges. A beta of 0.50 suggests the stock has been less volatile than the broader market, potentially indicating lower perceived risk or investor sentiment that already incorporates the weak financial performance. Market expectations are likely subdued, pending evidence of a successful operational and financial recovery.

Strategic Advantages And Outlook

Longertek's strategic advantages lie in its specialized expertise in rail transit air conditioning and its expansion into the growing new energy vehicle thermal management segment. The outlook is contingent upon reversing the negative profitability trend, improving cash flow generation, and effectively navigating the competitive and cyclical nature of its end markets. Success will depend on leveraging its technical capabilities to secure new contracts and improve operational efficiency to restore financial health.

Sources

Company Filings (SZSE)Public Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount