investorscraft@gmail.com

Intrinsic ValueAutek China Inc. (300595.SZ)

Previous Close$15.80
Intrinsic Value
Upside potential
Previous Close
$15.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Autek China Inc. operates as a specialized medical device company focused on the vision care market, primarily within China. Its core business revolves around the research, development, production, and sale of optometry medical devices, with a significant emphasis on orthokeratology lenses. These specialized contact lenses are designed for overnight wear to correct vision and, critically, to control the progression of myopia, a condition of growing prevalence, particularly among children and adolescents in its domestic market. The company's revenue model is built on the direct sale of these high-value, prescription-based medical products to hospitals, clinics, and optical retailers. Operating in the Healthcare sector's Medical Instruments & Supplies industry, Autek has established a niche position by addressing the specific and urgent need for effective myopia management solutions. This focus differentiates it from broader ophthalmic device manufacturers. Its market positioning is strengthened by its long-standing presence since its 2001 founding and its base in Hefei, allowing it to cultivate deep relationships within China's healthcare distribution network and build a reputation for specialized, technologically advanced products in a high-growth segment of the vision care industry.

Revenue Profitability And Efficiency

For the fiscal year, Autek China reported robust revenue of CNY 1.81 billion, demonstrating strong market demand for its core products. The company exhibits high profitability, with net income reaching CNY 572 million, translating to a healthy net margin of approximately 31.6%. Operating cash flow generation is solid at CNY 685 million, significantly exceeding capital expenditures of CNY 207 million, indicating efficient conversion of earnings into cash and a capacity for self-funded growth and shareholder returns.

Earnings Power And Capital Efficiency

The company's earnings power is substantial, as evidenced by a diluted EPS of CNY 0.64. The significant positive spread between operating cash flow and capital expenditures underscores efficient capital deployment. This strong cash generation relative to investment needs highlights the asset-light nature of its business model and its ability to generate substantial returns on invested capital, funding operations and strategic initiatives without excessive reliance on external financing.

Balance Sheet And Financial Health

Autek China maintains a conservative balance sheet with a strong liquidity position, holding CNY 758 million in cash and equivalents. Total debt is a manageable CNY 202 million, suggesting a low leverage profile and considerable financial flexibility. The ample cash reserves provide a buffer against market volatility and resources for potential research and development initiatives or strategic acquisitions, positioning the company with a very low risk of financial distress.

Growth Trends And Dividend Policy

The company demonstrates a commitment to returning capital to shareholders, with a dividend per share of CNY 0.224. This dividend policy, coupled with its strong earnings and cash flow, indicates a balanced approach to growth and income distribution. The underlying business benefits from the structural growth trend in myopia prevalence, particularly in China, which supports sustained demand for its specialized vision correction and control products.

Valuation And Market Expectations

With a market capitalization of approximately CNY 15.8 billion, the market valuation reflects investor confidence in Autek's niche market leadership and growth prospects. The stock's beta of 0.988 suggests its price movement is nearly in line with the broader market, indicating perceived stability relative to the market index. The valuation incorporates expectations for continued execution in the expanding myopia control market.

Strategic Advantages And Outlook

Autek's strategic advantage lies in its specialized focus on orthokeratology lenses, a segment with high barriers to entry due to regulatory and technological requirements. The outlook is supported by the critical public health issue of rising myopia rates. Its established presence in China's healthcare ecosystem and proven profitability provide a strong foundation for navigating competitive dynamics and capitalizing on long-term demographic and health trends.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount