Data is not available at this time.
Shenzhen Kangtai Biological Products operates as a specialized vaccine manufacturer within China's healthcare sector, focusing on the research, development, production, and commercialization of human vaccines. The company's core revenue model centers on selling a diverse portfolio of immunization products to public health authorities, hospitals, and private clinics across mainland China. Its comprehensive product lineup addresses critical public health needs, including vaccines for hepatitis B, pneumococcal diseases, rabies, polio, and combination vaccines for pediatric populations. Kangtai maintains a significant position in China's vaccine market, which is characterized by stringent regulatory oversight and growing government emphasis on preventive healthcare. The company leverages its long-standing operational history since 1992 to navigate complex regulatory pathways and establish reliable manufacturing capabilities. Its strategic partnership with Yong Tai Berhad for COVID-19 vaccine commercialization in Malaysia demonstrates international expansion ambitions while primarily serving domestic demand. Operating in a sector with high barriers to entry, Kangtai competes with both domestic pharmaceutical giants and multinational corporations, relying on its specialized expertise in vaccine technology and established distribution networks.
For FY2024, Kangtai reported revenue of CNY 2.65 billion with net income of CNY 201.7 million, translating to a net margin of approximately 7.6%. The company generated operating cash flow of CNY 603.2 million, significantly exceeding net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 472.2 million reflect ongoing investments in production capacity and research infrastructure, supporting future growth initiatives in vaccine development and manufacturing scale.
Kangtai delivered diluted EPS of CNY 0.18 for the fiscal year, demonstrating its earnings capacity amid competitive market conditions. The company maintains substantial investment in research and development activities characteristic of vaccine manufacturers, with operational cash flow sufficiently covering capital investment requirements. The balance between current profitability and long-term R&D investment reflects the capital-intensive nature of biological product development and the extended timelines required for vaccine commercialization.
The company maintains a cash position of CNY 432.8 million against total debt of CNY 1.82 billion, indicating leveraged financial structure common in capital-intensive healthcare manufacturing. This debt level supports manufacturing infrastructure and R&D capabilities necessary for vaccine production. The balance sheet structure reflects the company's growth phase, with investments in production facilities and technology platforms requiring significant upfront capital commitment before generating commercial returns.
Kangtai demonstrates commitment to shareholder returns through a dividend per share of CNY 0.09, representing a payout ratio of 50% based on reported EPS. The company's growth trajectory is influenced by product portfolio expansion and public vaccination program adoption in China. Market capitalization of approximately CNY 19.9 billion reflects investor expectations for continued penetration in China's growing vaccine market, supported by demographic trends and government healthcare initiatives.
Trading with a beta of 0.945, Kangtai exhibits slightly less volatility than the broader market, typical for established healthcare companies. The current valuation incorporates expectations for normalized post-pandemic demand patterns and execution on pipeline products. Market pricing reflects balanced assessment of regulatory opportunities and competitive pressures within China's evolving vaccine landscape, where policy changes significantly impact commercial prospects.
Kangtai's strategic position benefits from its established manufacturing capabilities and diverse vaccine portfolio addressing multiple disease areas. The company's long-term outlook depends on successful pipeline development, regulatory approvals, and effective competition in China's increasingly sophisticated vaccine market. International partnerships provide additional growth avenues, though domestic market execution remains the primary value driver given China's large population and expanding immunization programs.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |