Data is not available at this time.
Shenzhen FRD Science & Technology operates as a specialized manufacturer of critical electronic materials, serving global technology hardware markets. The company's core revenue model centers on producing and selling EMI shielding materials and thermal interface solutions essential for modern electronic devices. Its diverse product portfolio includes fabric-over-foam conductive products, metal shielding components, microwave absorbers, and advanced thermal management materials like graphite films and thermally conductive plastics. FRD Technology has established itself as a key supplier to communication equipment manufacturers, smartphone producers, and computing device makers, positioning within the competitive electronic materials sector. The company leverages its technical expertise to provide integrated solutions for 5G antennas, thermal modules, and power management systems, catering to evolving industry demands for higher performance and miniaturization. With operations spanning China, Europe, and India, FRD maintains a global footprint while benefiting from China's robust electronics manufacturing ecosystem. The company's market position is strengthened by its comprehensive capabilities spanning material science, precision injection molding, and module assembly services.
FRD Technology generated CNY 5.03 billion in revenue for FY2024, achieving net income of CNY 188.9 million. The company maintained positive operating cash flow of CNY 352 million, though capital expenditures of CNY 368.5 million indicate ongoing investment in production capacity. The diluted EPS of CNY 0.33 reflects the company's ability to translate top-line performance to shareholder returns despite competitive margin pressures characteristic of the electronic materials industry.
The company demonstrates moderate earnings power with its current profitability levels, supported by diverse product applications across multiple electronic segments. Operating cash flow coverage of capital expenditures suggests disciplined capital allocation, though the near parity indicates limited free cash flow generation in the measurement period. The business model requires continuous investment in R&D and manufacturing capabilities to maintain technological relevance in fast-evolving electronics markets.
FRD maintains a solid liquidity position with CNY 1.18 billion in cash and equivalents against total debt of CNY 1.10 billion, indicating balanced leverage. The company's financial structure appears stable with sufficient cash reserves to service obligations while funding operational needs. The balance sheet supports ongoing investment in working capital and capacity expansion required for its manufacturing-intensive operations.
The company maintains a conservative dividend policy, distributing CNY 0.038 per share while retaining earnings for growth initiatives. FRD's capital allocation strategy appears focused on reinvesting in business expansion and technological advancement rather than aggressive shareholder returns. The company's growth trajectory is tied to adoption trends in 5G infrastructure, electric vehicles, and advanced computing, which drive demand for its specialized materials.
With a market capitalization of approximately CNY 17.6 billion, the company trades at significant multiples relative to current earnings, reflecting market expectations for future growth in electronic materials demand. The negative beta of -0.066 suggests low correlation with broader market movements, potentially indicating investor perception of FRD as a specialized play on specific technology hardware trends rather than general economic cycles.
FRD's strategic advantages include nearly three decades of material science expertise and established relationships with major electronics manufacturers. The outlook remains tied to global technology adoption cycles, particularly 5G infrastructure build-out and electric vehicle penetration, which should drive demand for advanced thermal and EMI solutions. The company faces challenges from raw material cost volatility and intense competition, but its integrated manufacturing capabilities provide operational flexibility.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |