Data is not available at this time.
Dongguan Golden Sun Abrasives operates as a specialized manufacturer of medium to high-grade coated abrasive tools, serving diverse industrial applications across multiple sectors. The company's core revenue model centers on the research, development, and sale of abrasive products including waterproof abrasive paper, dry anti-clog coated abrasives, and various shaped abrasive paper products. Its extensive product portfolio targets critical manufacturing and finishing processes in automotive, furniture, metalworking, 3C electronics, construction decoration, and stone processing industries. Golden Sun maintains a distinct market position through its technological focus on coated abrasives, differentiating from basic abrasive commodity producers. The company leverages both domestic Chinese industrial demand and international export channels, with significant market penetration in North America, Europe, and Southeast Asia. This global footprint provides diversification benefits while exposing the company to international trade dynamics and competitive pressures from global abrasive manufacturers. The firm's positioning within the industrial supply chain as a specialized intermediate goods producer creates both opportunities for value-added solutions and challenges from downstream industry cyclicality.
The company reported revenue of CNY 492.5 million for the period, reflecting its operational scale in the specialized abrasives market. However, profitability was challenged with a net loss of CNY 16.4 million and negative diluted EPS of CNY 0.12, indicating margin pressure or operational inefficiencies. Operating cash flow remained positive at CNY 54.0 million, suggesting core business operations continue to generate cash despite the reported net loss position. Capital expenditure intensity appears significant relative to operating cash generation.
Current earnings power appears constrained given the negative net income position. The substantial capital expenditures of CNY 121.9 million significantly exceeded operating cash flow, indicating aggressive investment in productive capacity or facility expansion. This investment pattern suggests the company is prioritizing growth initiatives or capacity modernization, though it creates near-term pressure on capital efficiency metrics. The divergence between operating cash generation and net income warrants further investigation into non-cash charges or timing differences.
The balance sheet shows CNY 147.6 million in cash and equivalents against total debt of CNY 301.8 million, indicating a leveraged position with debt exceeding liquid resources. This debt level represents a significant liability relative to the company's market capitalization and operating scale. The liquidity position may require careful management given the current profitability challenges. The capital structure suggests reliance on debt financing for recent investments or working capital needs.
Despite the negative earnings, the company maintained a dividend payment of CNY 0.15 per share, indicating a commitment to shareholder returns or possibly a stable dividend policy historically. The significant capital expenditure program suggests management is pursuing growth initiatives, though current revenue levels have not yet translated to bottom-line profitability. The export-oriented business model provides growth exposure to international markets but also introduces currency and trade policy risks that may impact future expansion trajectories.
With a market capitalization of approximately CNY 2.82 billion, the market appears to be valuing the company beyond current earnings capacity, potentially reflecting expectations for future profitability improvement or growth prospects. The beta of 0.457 indicates lower volatility than the broader market, possibly reflecting the company's niche industrial positioning. Valuation metrics based on earnings are not meaningful given the current loss position, suggesting investors may be focusing on revenue multiples or asset-based valuation approaches.
The company's strategic advantages include its specialized product focus, established export channels, and diverse industrial application base. The outlook depends on successfully translating recent capital investments into improved operational efficiency and profitability. Key challenges include managing debt levels while navigating competitive pressures in both domestic and international abrasive markets. Success will likely require demonstrating an ability to achieve sustainable margins while continuing to serve its broad industrial customer base across multiple geographic regions.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |