investorscraft@gmail.com

Intrinsic ValueJiangsu JieJie Microelectronics Co.,Ltd. (300623.SZ)

Previous Close$35.08
Intrinsic Value
Upside potential
Previous Close
$35.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu JieJie Microelectronics operates as a specialized semiconductor manufacturer focused on discrete components and power electronic devices, serving critical energy conversion and control applications. The company's core revenue model centers on designing, manufacturing, and marketing a diverse portfolio including thyristor wafers, protective devices, power modules, and advanced semiconductors like silicon-carbide power devices and IGBTs. Within China's competitive semiconductor sector, JieJie Microelectronics has established a niche position by supplying essential components for fast chargers, charging piles, photovoltaic inverters, and battery management systems, leveraging its vertical integration from wafer production to finished modules. The company's market positioning benefits from domestic supply chain development initiatives, with its products addressing growing demand in industrial automation, renewable energy infrastructure, and consumer electronics power management. Its longevity since 1995 provides established manufacturing expertise in power semiconductors, though it operates in a segment with intense competition from both domestic and international players. The strategic focus on power electronics aligns with global trends toward electrification and energy efficiency, positioning the company to capitalize on infrastructure modernization and green technology adoption across its key markets.

Revenue Profitability And Efficiency

The company demonstrated solid financial performance with revenue of approximately CNY 2.84 billion for the fiscal year. Profitability metrics appear healthy, with net income reaching CNY 473 million, translating to a net margin of approximately 16.6%. Operating cash flow generation was robust at CNY 720 million, significantly exceeding net income and indicating strong cash conversion efficiency. Capital expenditures of CNY 612 million reflect substantial ongoing investments in production capacity and technological advancement.

Earnings Power And Capital Efficiency

JieJie Microelectronics delivered diluted earnings per share of CNY 0.60, reflecting its earnings power within the competitive semiconductor components market. The company maintains significant capital investment activity, with capex nearly matching operating cash flow, indicating a growth-oriented strategy focused on capacity expansion and technological upgrades. This substantial reinvestment rate suggests management's confidence in future demand for its power semiconductor products and commitment to maintaining manufacturing competitiveness.

Balance Sheet And Financial Health

The balance sheet shows a conservative financial structure with cash and equivalents of CNY 709 million against total debt of CNY 618 million, indicating a net cash position and strong liquidity. This conservative leverage profile provides financial flexibility to navigate industry cycles and fund strategic initiatives. The company's financial health appears robust, with sufficient liquidity to support operations and selective investment opportunities without excessive reliance on external financing.

Growth Trends And Dividend Policy

The company maintains a balanced capital return policy, distributing a dividend of CNY 0.15 per share while retaining significant earnings for reinvestment. This dividend payout represents approximately 25% of diluted EPS, indicating a commitment to shareholder returns while preserving capital for growth initiatives. The substantial capital expenditure program suggests management prioritizes organic growth and technological advancement to capture opportunities in evolving power semiconductor markets.

Valuation And Market Expectations

With a market capitalization of approximately CNY 25.9 billion, the company trades at a price-to-earnings multiple derived from its current earnings power. The beta of 0.54 suggests lower volatility compared to the broader market, potentially reflecting the company's established market position and predictable business model. Market expectations appear to balance growth prospects in power semiconductors against competitive dynamics in the Chinese semiconductor industry.

Strategic Advantages And Outlook

JieJie Microelectronics benefits from nearly three decades of specialized experience in power semiconductor manufacturing, providing technical depth and customer relationships. The company's strategic focus on power management components aligns with long-term trends in electrification, renewable energy, and efficient power conversion. The outlook remains tied to execution in expanding product portfolios, particularly in higher-value segments like silicon-carbide devices, while navigating competitive pressures and semiconductor industry cycles.

Sources

Company financial reportsPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount