Data is not available at this time.
Shanghai Huace Navigation Technology Ltd operates as a specialized technology firm in the high-precision satellite navigation and positioning sector. The company's core revenue model is built on the development, manufacturing, and integration of advanced GNSS (Global Navigation Satellite System) equipment and system solutions. It serves a diverse clientele across multiple industries that require precise spatial data, including surveying, construction, agriculture, and autonomous vehicle development. Huace's market position is strengthened by its vertical integration, controlling the entire process from R&D to final system implementation. This allows the company to offer tailored solutions rather than just standalone products, creating sticky customer relationships and recurring revenue streams through software updates and service contracts. Operating within China's broader technology hardware ecosystem, Huace competes by focusing on domestic market needs while maintaining technological parity with international standards. The company's founding in 2003 positions it as an established player during China's rapid infrastructure modernization, giving it valuable institutional experience in large-scale projects requiring precise positioning technology.
For FY 2024, Huace Navigation demonstrated solid financial performance with revenue of CNY 3.25 billion and net income of CNY 583 million, translating to a healthy net margin of approximately 18%. The company generated strong operating cash flow of CNY 659 million, significantly exceeding its net income, indicating high-quality earnings. Capital expenditures were modest at CNY 63 million, reflecting an asset-light business model with efficient capital deployment.
Huace's earnings power is evidenced by its diluted EPS of CNY 1.07 and robust operating cash flow generation. The company maintains capital efficiency with operating cash flow covering capital expenditures by more than 10 times. This substantial cash generation relative to investment needs provides significant financial flexibility for strategic initiatives, research development, or potential shareholder returns without requiring external financing.
The company maintains a strong balance sheet with cash and equivalents of CNY 1.25 billion against total debt of CNY 214 million, resulting in a net cash position. This conservative financial structure provides ample liquidity and financial stability. The minimal debt level suggests low financial risk and capacity to weather economic cycles while pursuing growth opportunities organically or through strategic acquisitions.
Huace has established a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.35714. The dividend payout represents approximately 33% of diluted EPS, balancing returns to shareholders with retention of earnings for future growth. This disciplined approach suggests management's confidence in sustainable cash generation while maintaining sufficient reinvestment capacity for business expansion.
With a market capitalization of approximately CNY 27.5 billion, the company trades at a P/E ratio of around 47 times trailing earnings, reflecting market expectations for continued growth in the precision navigation sector. The low beta of 0.282 indicates relatively low volatility compared to the broader market, potentially appealing to investors seeking exposure to specialized technology with defensive characteristics.
Huace's strategic advantages include its long-standing industry presence, integrated technology stack, and focus on high-value applications in China's modernization initiatives. The outlook remains positive given increasing demand for precision positioning across infrastructure, agriculture, and emerging technologies. The company's strong cash position provides strategic optionality to invest in next-generation technologies or expand market reach while maintaining financial stability.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |