investorscraft@gmail.com

Intrinsic ValueSonoScape Medical Corp. (300633.SZ)

Previous Close$27.75
Intrinsic Value
Upside potential
Previous Close
$27.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SonoScape Medical Corp. operates as a specialized manufacturer and developer of medical imaging and diagnostic equipment, primarily focusing on ultrasound systems and endoscopy products. The company generates revenue through the sale of sophisticated medical devices including trolley and portable color Doppler ultrasound systems, black-and-white ultrasound equipment, and veterinary ultrasound solutions. Its comprehensive product portfolio extends to endoscopic equipment such as image processors, light sources, and gastroenterology instruments, complemented by value-added technical support, training services, and spare parts provision. Operating within the competitive global medical devices sector, SonoScape has established itself as a notable Chinese player with international reach, leveraging its Shenzhen headquarters as a strategic manufacturing and innovation hub. The company's market positioning reflects a focus on mid-tier diagnostic solutions that balance advanced features with cost-effectiveness, catering to healthcare facilities seeking reliable imaging technology without premium pricing. This approach allows SonoScape to compete effectively in both domestic Chinese markets and selected international regions where price sensitivity influences procurement decisions.

Revenue Profitability And Efficiency

SonoScape reported revenue of CNY 2.01 billion for the fiscal period, achieving net income of CNY 142.4 million. The company demonstrated solid cash generation with operating cash flow of CNY 306.7 million, significantly exceeding net income and indicating healthy earnings quality. Capital expenditures of CNY 206.9 million reflect ongoing investment in production capabilities and technological development to support future growth initiatives in the medical imaging sector.

Earnings Power And Capital Efficiency

The company delivered diluted earnings per share of CNY 0.33, reflecting its earnings capacity relative to its equity base. Operating cash flow substantially exceeded net income, suggesting strong conversion of accounting profits into actual cash generation. The significant capital expenditure program indicates management's commitment to maintaining technological competitiveness through sustained investment in production infrastructure and research capabilities.

Balance Sheet And Financial Health

SonoScape maintains a robust financial position with cash and equivalents of CNY 1.57 billion, providing substantial liquidity. Total debt stands at CNY 338.2 million, resulting in a conservative debt-to-cash ratio. This strong balance sheet structure supports operational flexibility and provides capacity for strategic investments or potential market expansion opportunities without excessive financial leverage.

Growth Trends And Dividend Policy

The company has implemented a shareholder return policy, distributing a dividend of CNY 0.10 per share. With a market capitalization of approximately CNY 15.1 billion, SonoScape's valuation reflects market expectations for continued growth in the medical devices sector. The negative beta of -0.417 suggests the stock has exhibited low correlation with broader market movements, potentially appealing to investors seeking diversification benefits.

Valuation And Market Expectations

Trading on the Shenzhen Stock Exchange with a market capitalization of CNY 15.1 billion, the company's valuation incorporates expectations for its position in the medical equipment sector. The negative beta coefficient indicates historical price movement that has been inversely correlated with broader market trends, which may influence investor perception of the stock's risk-return profile within portfolio construction strategies.

Strategic Advantages And Outlook

SonoScape's strategic position benefits from its comprehensive product portfolio spanning ultrasound and endoscopy systems, supported by technical services that create recurring revenue streams. The company's foundation in Shenzhen provides access to China's extensive medical device supply chain and manufacturing expertise. Future prospects will depend on maintaining technological competitiveness, expanding international market presence, and navigating regulatory environments across different geographic markets while leveraging its established domestic footprint.

Sources

Company DescriptionFinancial Metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount