Data is not available at this time.
Jiangxi Synergy Pharmaceutical operates as a specialized manufacturer of active pharmaceutical ingredients (APIs), liquid crystal compounds, and chemical intermediates, serving global pharmaceutical and electronics industries. The company's core revenue model centers on the research, development, and production of high-purity chemical compounds, leveraging its established manufacturing capabilities to supply both generic and specialty drug manufacturers. As a China-based producer, it participates in the competitive global API supply chain, where cost efficiency and regulatory compliance are critical success factors. Its market positioning reflects a focus on chemical synthesis expertise rather than finished drug formulation, distinguishing it from integrated pharmaceutical companies. The inclusion of liquid crystal materials indicates diversification into adjacent specialty chemical markets, potentially serving display technology manufacturers. This dual-market approach provides some revenue diversification while maintaining a foundation in pharmaceutical chemistry. The company's headquarters in Yichun suggests strategic positioning within China's chemical manufacturing ecosystem, potentially benefiting from regional industrial clusters and supply chain integration.
For FY 2024, the company reported revenue of CNY 758.9 million with net income of CNY 106.6 million, translating to a net margin of approximately 14.0%. Operating cash flow generation was robust at CNY 285.2 million, significantly exceeding net income and indicating strong cash conversion efficiency. Capital expenditures of CNY 136.5 million suggest ongoing investment in production capacity, with operating cash flow covering these investments by a comfortable margin.
The company demonstrated solid earnings power with diluted EPS of CNY 0.25. The substantial operating cash flow relative to net income indicates high-quality earnings not burdened by significant non-cash adjustments or working capital inefficiencies. The capital expenditure intensity appears moderate relative to operating cash flow generation, suggesting a business model that does not require excessive reinvestment to maintain current operations.
The balance sheet shows cash and equivalents of CNY 176.4 million against total debt of CNY 700.3 million, indicating a leveraged financial position. The debt level appears substantial relative to the company's equity base and cash position, though the strong operating cash flow generation provides some capacity to service obligations. Further analysis would be needed to assess debt maturity structure and covenant compliance.
The company maintained a dividend distribution of CNY 0.04 per share, representing a payout ratio of approximately 16% based on diluted EPS. This conservative dividend policy suggests management prioritizes retaining earnings for reinvestment or debt reduction. The capital expenditure level indicates ongoing investment in business operations, though revenue growth trends would require multi-year analysis for proper assessment.
With a market capitalization of approximately CNY 3.82 billion, the company trades at a P/E ratio of around 35.8 times trailing earnings based on FY 2024 results. The low beta of 0.229 suggests the stock has exhibited lower volatility than the broader market, potentially reflecting its niche market positioning or specific investor base characteristics in the Shenzhen market.
The company's strategic advantages appear rooted in its specialized chemical manufacturing expertise and dual-market exposure to pharmaceuticals and electronics materials. The outlook depends on its ability to maintain competitive positioning in the global API market while navigating regulatory requirements and raw material cost pressures. The leveraged balance sheet presents both opportunity and risk, depending on how effectively debt is deployed for growth initiatives versus creating financial flexibility constraints.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |