investorscraft@gmail.com

Intrinsic ValueYangfan New Materials (Zhejiang) Co., Ltd. (300637.SZ)

Previous Close$13.02
Intrinsic Value
Upside potential
Previous Close
$13.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yangfan New Materials operates as a specialized chemical manufacturer focused on the research, development, production, and sale of photoinitiator products and thiol compounds. The company serves critical industrial applications, particularly in the photopolymerization sector where its products enable UV-curable coatings, inks, and adhesives. Its core portfolio includes thiophenol, diphenyl sulfide, and specialized photoinitiators like 907, ITX, BMS, and BCIM, which are essential components in advanced manufacturing processes across various downstream industries. Positioned within China's competitive basic materials sector, Yangfan leverages its technical expertise to cater to domestic and international markets requiring high-purity specialty chemicals. The company's market position is defined by its niche focus on thiol derivatives and photoinitiators, which are fundamental to light-induced polymerization technologies. This specialization creates barriers to entry through technical knowledge and manufacturing capabilities, though the company operates in a cyclical industry sensitive to global chemical demand fluctuations and raw material pricing.

Revenue Profitability And Efficiency

The company reported revenue of CNY 731.4 million for the period but experienced significant profitability challenges with a net loss of CNY 46.0 million. This negative earnings performance translated to a diluted EPS of -CNY 0.20, indicating pressure on margins within its specialty chemical operations. Despite the loss, Yangfan generated positive operating cash flow of CNY 32.3 million, suggesting some operational cash generation capability despite the challenging profitability environment in the chemical sector.

Earnings Power And Capital Efficiency

Yangfan's current earnings power appears constrained given the reported net loss position. The company maintained moderate capital expenditure of CNY 15.6 million, reflecting a cautious investment approach amid market challenges. The positive operating cash flow relative to capital expenditures indicates some ability to fund ongoing operations, though the negative net income raises questions about sustainable earnings generation in the current market cycle for specialty chemicals.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 143.3 million against total debt of CNY 382.7 million, indicating a leveraged financial position. This debt level represents a significant obligation relative to the company's market capitalization of approximately CNY 3.2 billion. The liquidity position provides some near-term flexibility, but the debt burden may constrain financial maneuverability if market conditions remain challenging for an extended period.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with the company suspending dividend distributions as evidenced by the zero dividend per share. The negative earnings trend suggests the company is navigating a difficult operating environment within the specialty chemicals sector. Management appears focused on preserving capital rather than pursuing aggressive expansion, with no current shareholder returns through dividends given the loss position.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.2 billion, the market appears to be valuing Yangfan at a significant multiple to its current revenue, despite the negative earnings. The low beta of 0.414 suggests the stock exhibits lower volatility than the broader market, potentially reflecting investor perception of its niche market position or expectations for recovery in the specialty chemicals cycle. The valuation implies some market confidence in the company's long-term prospects beyond current cyclical challenges.

Strategic Advantages And Outlook

Yangfan's strategic advantage lies in its specialized chemical expertise and product portfolio serving the photopolymerization market. The company's focus on photoinitiators and thiol compounds provides technical differentiation in a competitive landscape. The outlook remains challenging given current financial performance, but the company's niche positioning in essential chemical intermediates could support recovery if market conditions for specialty chemicals improve. Success will depend on operational efficiency improvements and demand recovery in downstream applications.

Sources

Company filingsFinancial data provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount