investorscraft@gmail.com

Intrinsic ValueJiangsu Zhengdan Chemical Industry Co., Ltd. (300641.SZ)

Previous Close$21.20
Intrinsic Value
Upside potential
Previous Close
$21.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Zhengdan Chemical Industry operates as a specialized manufacturer of environment-friendly materials and fine chemicals within China's basic materials sector. The company's core revenue model centers on the research, development, and sale of high-value chemical intermediates, generating income through B2B sales to industrial customers. Its product portfolio includes vinyltoluene, used in insulation paints and coatings, high-flash aromatic naphthas serving as solvents, and trimellitic anhydride for plasticizer production. Zhengdan occupies a niche position by focusing on environmentally conscious chemical solutions, differentiating itself from commodity chemical producers through technical specialization. The company serves diverse downstream industries including coatings, composites, plastics, and printing inks, leveraging its integrated manufacturing capabilities from Zhenjiang. This strategic focus on specialty chemicals with lower environmental impact positions Zhengdan to benefit from China's increasing regulatory emphasis on sustainable industrial practices, while its product specificity creates moderate barriers to entry against general chemical manufacturers.

Revenue Profitability And Efficiency

The company demonstrated strong financial performance with revenue of CNY 3.48 billion and net income of CNY 1.19 billion, translating to a robust net margin of approximately 34%. This exceptional profitability reflects the value-added nature of its specialty chemical products. Operating cash flow generation was healthy at CNY 892 million, significantly exceeding capital expenditures of CNY 99 million, indicating efficient conversion of earnings into cash. The business model appears highly scalable with minimal incremental capital requirements.

Earnings Power And Capital Efficiency

Zhengdan exhibits substantial earnings power with diluted EPS of CNY 2.34, supported by strong operating cash flow that comfortably funds both growth investments and shareholder returns. The company maintains capital efficiency with modest capital expenditures relative to cash generation, suggesting a mature operational profile with limited need for significant expansionary spending. This efficient capital deployment allows for substantial retained earnings to support future initiatives.

Balance Sheet And Financial Health

The balance sheet reflects exceptional financial health with cash and equivalents of CNY 1.35 billion significantly exceeding total debt of CNY 130 million. This conservative capital structure provides substantial liquidity and financial flexibility. The minimal debt level indicates a low-risk financial profile with ample capacity to withstand industry cyclicality or pursue strategic opportunities without leveraging the balance sheet.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company maintains a shareholder-friendly dividend policy with a dividend per share of CNY 0.70. The payout ratio appears sustainable given the strong profitability and cash flow generation. The balance between retaining earnings for reinvestment and returning capital to shareholders suggests a balanced approach to capital allocation that supports both growth and income objectives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 11.87 billion, the company trades at a P/E ratio of around 10 based on current earnings. The beta of 0.363 indicates lower volatility compared to the broader market, potentially reflecting investor perception of stable cash flows from its specialty chemical niche. This valuation multiple suggests market expectations for moderate growth relative to the company's current profitability levels.

Strategic Advantages And Outlook

Zhengdan's strategic advantages include its specialization in environmentally-friendly chemical intermediates and established market position in China's industrial supply chain. The outlook appears stable given its focus on essential industrial materials with environmental benefits, though performance remains subject to Chinese industrial demand cycles. The company's strong balance sheet provides resilience to navigate market fluctuations while supporting potential organic or acquisition-led expansion in its specialty chemical domain.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount