investorscraft@gmail.com

Intrinsic ValueNanjing Julong Science&Technology Co.,LTD (300644.SZ)

Previous Close$34.76
Intrinsic Value
Upside potential
Previous Close
$34.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nanjing Julong Science & Technology Co., Ltd. operates as a specialized chemical company focused on the development, production, and sale of advanced modified plastics and wood-plastic composites. Its core revenue model is derived from manufacturing a diverse portfolio of engineered materials, including PA66, PA6, PP, LFT, PC, ABS, PBT, and TPE, which are sold to industrial clients across China. The company serves critical end-markets such as the automotive, high-speed railway, electronic appliance, tooling, equipment, and sports and recreation sectors, positioning itself as a key supplier in the industrial supply chain. Within the competitive landscape of China's specialty chemicals sector, Nanjing Julong leverages its technical expertise to provide material solutions that enhance product performance for its customers. Its market position is that of a domestic specialist, catering to the demands of industrial modernization and lightweighting trends, particularly in transportation. The company's focus on composite materials aligns with broader industrial shifts towards sustainability and material innovation, though it operates in a fragmented market with numerous competitors.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 2.39 billion, achieving a net income of CNY 84.3 million. This translates to a net profit margin of approximately 3.5%, indicating modest profitability within its competitive industry. Operating cash flow was positive at CNY 123.4 million, which comfortably covered capital expenditures of CNY 95.4 million, suggesting the core operations are funding necessary investments without excessive reliance on external financing.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.78, reflecting its earnings power on a per-share basis. The generation of positive operating cash flow that exceeds capital expenditures demonstrates a degree of self-sufficiency. The capital expenditure level indicates ongoing investment in maintaining and potentially expanding production capabilities, which is essential for a manufacturing-focused entity in the materials sector.

Balance Sheet And Financial Health

Nanjing Julong maintains a balance sheet with cash and equivalents of CNY 142.7 million against total debt of CNY 430.7 million. This debt level is significant relative to its cash holdings, though the overall financial health must be assessed in the context of its stable cash flow generation. The company's leverage position requires monitoring, but it does not appear to be under immediate distress given its operational performance.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.25. This payout represents a dividend yield based on the current market capitalization, signaling a shareholder-friendly policy. Future growth is likely tied to the expansion of its end-markets, particularly automotive and industrial applications in China, and its ability to innovate within its product lines.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.87 billion, the market assigns a valuation that reflects expectations for the company's niche in modified plastics. A beta of 0.479 suggests the stock has historically been less volatile than the broader market, which may appeal to certain investors seeking lower-risk exposure to the industrial materials sector. The valuation incorporates perceptions of both its growth potential and the competitive pressures it faces.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in modified plastics and composites, catering to specific industrial needs in a growing economy. Its outlook is intrinsically linked to the health of its primary end-markets in China, such as automotive and infrastructure. Success will depend on its ability to maintain technological relevance, manage input cost volatility, and navigate the competitive dynamics of the specialty chemicals industry effectively.

Sources

Company Filings (SZSE)Financial Data Provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount