Data is not available at this time.
Hang Zhou Radical Energy-Saving Technology Co., Ltd. operates as a specialized manufacturer within China's automotive components sector, focusing on the research, design, and production of a comprehensive range of bearings. Its core product portfolio includes critical vehicle components such as wheel bearings and hub units, tapered roller bearings, belt tensioners and pulleys, clutch release bearings, and tripods for constant velocity (C.V.) joints. The company's revenue model is fundamentally industrial B2B, deriving income from selling these precision-engineered parts primarily to automotive manufacturers and aftermarket distributors. Operating in the highly competitive Auto - Parts industry, a subsector of Consumer Cyclicals, the company's market position is that of a niche supplier. Its emphasis on 'energy-saving' technology, as indicated by its name, suggests a strategic focus on developing products that contribute to improved vehicle efficiency, potentially aligning with broader automotive industry trends towards sustainability. This specialization allows it to cater to specific technical requirements within the complex automotive supply chain, rather than competing as a broad-based parts manufacturer.
For the fiscal year, the company reported revenue of CNY 740.1 million. It demonstrated solid profitability with net income of CNY 120.2 million, translating to a healthy net margin of approximately 16.2%. Operating cash flow was positive at CNY 52.3 million, although capital expenditures of CNY 73.4 million resulted in negative free cash flow for the period, indicating significant investment in maintaining or expanding productive capacity.
The company's earnings power is evidenced by a diluted earnings per share (EPS) of CNY 1.17. The generation of positive operating cash flow, while lower than net income, points to reasonable quality of earnings. The substantial capital expenditure relative to operating cash flow suggests the company is in an investment phase, prioritizing long-term asset growth over immediate cash returns, which is typical for industrial manufacturers focusing on technological capabilities.
The balance sheet appears conservatively managed with a strong liquidity position. Cash and cash equivalents stood at a robust CNY 282.6 million, significantly outweighing total debt of just CNY 10.0 million. This minimal debt level indicates a low-leverage financial structure and substantial financial flexibility, reducing risk and providing a buffer against industry cyclicality or economic downturns.
The company maintains a shareholder return policy, distributing a dividend of CNY 0.11538 per share. Based on the current EPS, this represents a payout ratio of approximately 9.9%, indicating a conservative distribution policy that retains the majority of earnings for reinvestment back into the business to fund future growth initiatives and operational needs.
With a market capitalization of approximately CNY 8.13 billion, the stock trades at a significant premium to its book value and earnings. A beta of 0.335 suggests the stock has historically exhibited lower volatility than the broader market, which may reflect investor perception of it as a relatively stable, niche industrial player within the cyclical automotive sector.
The company's strategic advantage lies in its specialization within the precision bearing segment and its purported focus on energy-saving technologies. Its outlook is tied to the health of the Chinese automotive industry, both in original equipment manufacturing and the aftermarket. A strong, debt-light balance sheet provides a solid foundation to navigate industry cycles and potentially capitalize on opportunities related to vehicle electrification and efficiency trends.
Company Description and Financial Data as Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |