Data is not available at this time.
Jiangsu Leili Motor operates as a specialized manufacturer and developer of micro-motors and precision components, serving diverse industrial applications across China. The company's core revenue model centers on the research, development, and production of micro stepping, synchronous, DC brush and brushless motors, alongside complementary products including drain pumps, peristaltic pumps, and electronic water pumps. Its operations extend to providing precision stamping parts, metal components for the automotive sector, and electronic controllers and drives, creating an integrated offering for industrial clients. Within the competitive Electrical Equipment & Parts sector, Leili Motor has established a niche by focusing on precision engineering and component solutions, leveraging its founding in 1993 to build long-term customer relationships. The company's market position is reinforced by its vertical integration, from motor manufacturing to supplying critical pump solutions and automotive parts, catering to the demands of automation and precision manufacturing trends. This diversified product portfolio allows it to mitigate cyclical risks in any single end-market, positioning it as a key domestic supplier in China's industrial supply chain.
For the fiscal year, the company reported revenue of CNY 3.52 billion, achieving a net income of CNY 294.5 million. This translates to a net profit margin of approximately 8.4%, indicating reasonable profitability within its capital-intensive industry. Operating cash flow was positive at CNY 300.6 million, though it was substantially lower than net income, suggesting potential working capital investments or timing differences in cash collection. Capital expenditures of CNY 396.1 million exceeded operating cash flow, indicating an aggressive investment cycle in productive capacity.
The company demonstrated solid earnings power with diluted earnings per share of CNY 0.93. The significant capital expenditure program, which surpassed operating cash flow, points to a strategic focus on expanding manufacturing capabilities and technological advancement. This investment level, while pressuring short-term free cash flow, is aimed at enhancing long-term production efficiency and capacity to support future revenue growth and market share expansion in the micro-motor sector.
Jiangsu Leili Motor maintains a robust balance sheet with cash and equivalents of CNY 1.23 billion against total debt of CNY 836.2 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility to fund ongoing operations and strategic initiatives. The conservative debt level relative to cash reserves indicates a low financial risk profile and capacity to withstand industry downturns or pursue selective investment opportunities.
The company has demonstrated a commitment to shareholder returns, distributing a dividend per share of CNY 0.42857. This dividend policy, coupled with substantial capital investments, reflects a balanced approach to capital allocation that supports both growth objectives and income returns to investors. The strategic focus appears to be on leveraging China's industrial automation trends while maintaining disciplined financial management.
With a market capitalization of approximately CNY 25.7 billion, the company trades at a price-to-earnings multiple derived from its current earnings and share price. The negative beta of -0.697 suggests the stock has exhibited low correlation with broader market movements, potentially reflecting its niche industrial focus and specific investor base perceptions about its growth prospects and defensive characteristics within the industrial sector.
The company's strategic advantages include its long-established presence since 1993, diversified product portfolio across micro-motors and precision components, and integrated manufacturing capabilities. Its outlook is tied to continued demand from industrial automation, automotive components, and electronic sectors in China. The significant capital expenditure program indicates management confidence in future growth opportunities, positioning the company to capitalize on technological advancements in motor efficiency and precision manufacturing requirements.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |