Data is not available at this time.
SG Micro Corp operates as a specialized analog integrated circuit designer and supplier, focusing on the domestic Chinese semiconductor market. The company develops a comprehensive portfolio of analog ICs including amplifiers, power management solutions, data converters, and interface products that serve as critical components across multiple electronic systems. Its revenue model is built on designing proprietary semiconductor solutions and marketing them to manufacturers in key end markets, creating a business dependent on both technological innovation and strong customer relationships in a competitive sector. SG Micro has established itself as a domestic champion in China's analog semiconductor industry, which is characterized by intense competition from global giants but also benefits from government support for local chip production. The company strategically targets high-growth application areas such as wireless communications, consumer electronics, automotive systems, and industrial automation, positioning itself as a solutions provider rather than just a component supplier. This market positioning allows SG Micro to capture value across the electronics supply chain while navigating the complex dynamics of China's technology independence initiatives and global semiconductor trade tensions.
SG Micro demonstrated solid financial performance with revenue of CNY 3.35 billion and net income of CNY 500 million for the period. The company maintained healthy profitability metrics, achieving a net margin of approximately 15%. Operating cash flow generation was robust at CNY 549 million, significantly exceeding capital expenditures of CNY 240 million, indicating efficient conversion of earnings into cash. This operational efficiency supports the company's ability to fund research and development while maintaining financial flexibility.
The company exhibited strong earnings power with diluted EPS of CNY 1.06, reflecting effective monetization of its analog IC portfolio. Operating cash flow substantially exceeded net income, suggesting high-quality earnings with minimal non-cash adjustments. The significant gap between operating cash flow and capital expenditures indicates the capital-light nature of the fabless semiconductor model, allowing for efficient deployment of resources toward high-return activities like product development and market expansion.
SG Micro maintains a conservative financial structure with cash and equivalents of CNY 815 million against total debt of CNY 105 million, resulting in a net cash position. This strong liquidity profile provides substantial buffer against market volatility and funds strategic initiatives. The minimal debt level reflects a disciplined approach to financial management, prioritizing organic growth over leveraged expansion in the cyclical semiconductor industry.
The company has implemented a shareholder return policy, distributing a dividend of CNY 0.15 per share while retaining significant earnings for reinvestment. This balanced approach supports both current income for investors and funding for future growth initiatives in analog semiconductor development. The retention of substantial operating cash flow after dividends and capital expenditures indicates capacity for continued investment in product innovation and market expansion.
With a market capitalization of approximately CNY 48.7 billion, the company trades at a premium valuation multiple relative to current earnings, reflecting investor expectations for future growth in China's semiconductor sector. The beta of 0.55 suggests lower volatility compared to the broader market, potentially indicating perceived stability in the company's business model despite operating in a cyclical industry. Market pricing appears to incorporate expectations for continued success in domestic market penetration.
SG Micro's strategic position as a domestic analog IC provider in China offers advantages through local market knowledge and potential government support for semiconductor independence. The company's diverse product portfolio across multiple end markets provides revenue stability. Key challenges include navigating global semiconductor competition and technology advancement pressures. The outlook remains tied to China's broader technology development goals and the company's ability to maintain technological competitiveness against international rivals.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |