Data is not available at this time.
Beijing Career International operates as a comprehensive human resources solutions provider in China's competitive staffing and employment services sector. The company generates revenue through a diversified portfolio including executive search, recruitment process outsourcing (RPO), flexible staffing, and campus recruitment services. Its business model leverages both traditional HR consulting and digital platforms, offering integrated SaaS solutions for cloud HR, talent management, and recruitment processes. Career International maintains a significant market presence across multiple geographic regions including China, India, Singapore, and Western markets, positioning itself as a full-service HR partner rather than a specialized niche player. The company's vertical recruitment platform under the Career International brand enhances its digital capabilities while traditional staffing services provide stable revenue streams. This dual approach allows the firm to serve diverse client needs from multinational corporations to domestic enterprises seeking comprehensive talent acquisition and management solutions. The company's expansion into international markets demonstrates its ambition to compete globally while maintaining strong roots in its core Chinese market.
The company reported substantial revenue of CNY 11.79 billion for the period, demonstrating significant scale in the competitive HR services market. Net income stood at CNY 205 million, resulting in a net margin of approximately 1.7%, reflecting the typically thin margins characteristic of the staffing industry. Operating cash flow of CNY 118 million indicates reasonable cash generation from core operations, though capital expenditures of CNY 83 million suggest ongoing investments in technology and platform development.
Career International delivered diluted EPS of CNY 1.04, providing a measurable return on shareholder equity. The company's capital allocation appears balanced between operational needs and strategic investments, with operating cash flow sufficiently covering capital expenditures. The modest profit margin suggests the business operates in a highly competitive environment where scale and efficiency are critical determinants of earnings power.
The company maintains a conservative financial structure with cash and equivalents of CNY 576 million against total debt of CNY 361 million, indicating a net cash position and strong liquidity. This balanced approach provides financial flexibility while minimizing interest expense. The debt level appears manageable relative to the company's cash reserves and operating cash flow generation capacity.
Career International demonstrates a commitment to shareholder returns through a dividend per share of CNY 0.16, representing a payout ratio of approximately 15% based on diluted EPS. The company's international footprint across eight countries suggests a growth strategy focused on geographic diversification. The substantial revenue base indicates established market presence, though growth trajectories would require additional historical context for proper assessment.
With a market capitalization of approximately CNY 5.85 billion, the company trades at a price-to-sales ratio of around 0.5, which may reflect market expectations about growth prospects or industry dynamics. The beta of 1.139 indicates slightly higher volatility than the broader market, potentially reflecting sensitivity to economic cycles affecting employment and staffing demand.
Career International's strategic advantage lies in its integrated approach combining traditional HR services with digital platform capabilities. The company's geographic diversification provides some insulation against regional economic fluctuations while offering cross-selling opportunities. The ongoing investment in SaaS platforms suggests a focus on digital transformation, which could enhance long-term competitiveness in the evolving HR services landscape, though execution risks remain in balancing traditional and technology-driven service models.
Company filingsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |