investorscraft@gmail.com

Intrinsic ValueBeijing Beetech Inc. (300667.SZ)

Previous Close$18.46
Intrinsic Value
Upside potential
Previous Close
$18.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beijing Beetech Inc. operates as a specialized manufacturer of smart sensors and optoelectronic instruments, serving diverse industrial sectors through its core technological capabilities. The company generates revenue by designing, producing, and selling sophisticated monitoring and detection systems, including industrial monitoring solutions for digital oilfields, smart grids, and 3C manufacturing, alongside detection and analysis systems featuring mechanical parameter wireless detection and precision optomechanical control units. Its product portfolio extends to MEMS pressure sensor chips and modules targeting automotive, consumer electronics, and medical device applications, positioning it within the competitive electrical equipment and parts industry. Beetech's market position is defined by its focus on high-value, application-specific sensor solutions that cater to China's industrial modernization and automation trends, leveraging its expertise in photoelectric technology to address complex measurement and control challenges across critical infrastructure and manufacturing segments.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 768 million but experienced a net loss of CNY 142 million, translating to a diluted EPS of -CNY 0.70. Despite the negative bottom line, operational cash flow remained positive at CNY 74.8 million, indicating some underlying cash generation from core activities. Capital expenditures were modest at CNY 21.2 million, suggesting a controlled investment approach during a challenging period.

Earnings Power And Capital Efficiency

The current earnings power is constrained, as evidenced by the net loss. However, the positive operating cash flow demonstrates an ability to convert a portion of business activities into cash. The relationship between operating cash flow and capital expenditures indicates that the company is funding its investments internally, though profitability metrics require significant improvement to achieve sustainable capital efficiency.

Balance Sheet And Financial Health

The balance sheet appears conservatively leveraged, with a substantial cash position of CNY 386 million against minimal total debt of approximately CNY 8.6 million. This results in a net cash position, providing a strong liquidity buffer and financial flexibility. The low debt level suggests a low-risk financial structure, which is advantageous for navigating the current period of operational losses.

Growth Trends And Dividend Policy

The reported net loss indicates a contraction in profitability for the period. Despite this, the company maintained a dividend distribution of CNY 0.1 per share, which may be supported by its strong cash reserves. The growth trajectory appears challenged in the near term, with the dividend policy potentially serving as a signal of management's confidence in the long-term business model and financial stability.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.23 billion, the market is valuing the company at a significant multiple to its current revenue, reflecting expectations for a future recovery in profitability and growth. The low beta of 0.409 suggests the stock is perceived as less volatile than the broader market, which may be attributed to its niche industrial focus and strong balance sheet, insulating it from some market fluctuations.

Strategic Advantages And Outlook

Beetech's strategic advantages lie in its specialized sensor technology and its positioning within key growth sectors like industrial automation and smart infrastructure in China. The outlook hinges on its ability to return to profitability by leveraging its technological expertise and strong balance sheet to capitalize on demand for industrial IoT and precision sensing solutions. Success will depend on executing a turnaround that aligns its cost structure with revenue potential in its target markets.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount