Data is not available at this time.
Intco Medical Technology Co., Ltd. operates as a comprehensive manufacturer and distributor within the global medical supplies sector, specializing in both disposable products and durable medical equipment. The company's core revenue model is built on the high-volume production and sale of essential healthcare items, including medical gloves, face masks, isolation gowns, and a diverse portfolio of single-use consumables like ECG electrodes and hand sanitizers. This positions it as an integrated supplier catering to the needs of hospitals, clinics, and retail consumers. Its operations extend beyond disposables to include durable goods such as wheelchairs, scooters, and home care products, creating a diversified offering that spans acute care and long-term wellness markets. Intco has established a significant international footprint, leveraging its manufacturing scale in China to serve global demand, which became particularly pronounced during the pandemic. The company's market position is that of a large-scale, cost-competitive producer in a highly fragmented industry, competing on the basis of production efficiency, product range, and supply chain reliability. Its strategic focus on research and development underscores an intent to move beyond commoditized products towards more specialized medical devices, aiming to capture higher value segments within the medical instruments and supplies landscape.
For the fiscal year, Intco Medical reported revenue of CNY 9.52 billion, achieving a net income of CNY 1.47 billion, which translates to a robust net profit margin of approximately 15.4%. The company generated operating cash flow of CNY 1.08 billion, though this was significantly outweighed by substantial capital expenditures of CNY 1.79 billion, indicating heavy investment in expanding or maintaining its production capacity. This high level of capital intensity is characteristic of its manufacturing-focused business model.
The company demonstrated strong earnings power with diluted earnings per share of CNY 2.26. The significant gap between operating cash flow and capital expenditures highlights the capital-intensive nature of its operations. The substantial investments in property, plant, and equipment suggest a strategy focused on scaling production capabilities, which is critical for maintaining cost leadership in the competitive medical supplies market but requires diligent management of capital allocation.
Intco Medical maintains a strong liquidity position with cash and equivalents of CNY 12.01 billion. However, this is accompanied by a considerable total debt load of CNY 12.83 billion. The near parity between cash holdings and total debt indicates a leveraged but manageable financial structure, providing the company with financial flexibility for operations and potential investments while carrying associated interest obligations.
The company has implemented a shareholder returns policy, evidenced by a dividend per share of CNY 0.15. This payout represents a conservative dividend yield relative to its earnings, suggesting a balanced approach that retains a significant portion of profits for reinvestment into the business to fund future growth initiatives and maintain its competitive positioning in the dynamic medical supplies industry.
With a market capitalization of approximately CNY 24.18 billion, the market values the company at a price-to-earnings ratio of around 16.5 times its trailing earnings. A beta of 1.139 indicates that the stock has exhibited slightly higher volatility than the broader market, reflecting investor perceptions of its sensitivity to industry cycles and raw material cost fluctuations.
Intco's primary strategic advantages lie in its integrated manufacturing scale, diverse product portfolio, and established international distribution. The outlook is contingent on its ability to navigate post-pandemic demand normalization, manage input cost pressures, and successfully execute its R&D initiatives to diversify into higher-margin medical devices. Long-term success will depend on sustaining cost competitiveness and effectively leveraging its production infrastructure to adapt to evolving global healthcare needs.
Company Annual ReportShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |