investorscraft@gmail.com

Intrinsic ValueElectric Connector Technology Co., Ltd. (300679.SZ)

Previous Close$42.68
Intrinsic Value
Upside potential
Previous Close
$42.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Electric Connector Technology Co., Ltd. operates as a specialized manufacturer within the global electronic components sector, focusing on the research, development, and production of connectors and interconnection systems. Its core revenue model is derived from the sale of a diverse portfolio of precision-engineered products, including automotive connector solutions, radio frequency (RF) components, and high-speed cable assemblies. The company serves a worldwide clientele, with a significant emphasis on the rapidly evolving automotive electronics market, where its solutions enable advanced driver-assistance systems (ADAS) and in-vehicle networking. Positioned in the competitive hardware, equipment, and parts industry, the firm leverages its technical expertise in miniaturization and waterproofing to differentiate itself. Its market standing is built on deep-rooted engineering capabilities and a focus on high-reliability applications, catering to the stringent requirements of modern automotive and communication infrastructure. By concentrating on proprietary designs and integrated solutions, the company aims to secure its role as a critical supplier in complex electronic value chains, navigating the intersection of connectivity, signal integrity, and durability.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 4.66 billion, demonstrating its operational scale. Profitability was robust, with net income reaching CNY 622.3 million, translating to a net margin of approximately 13.3%. The firm generated CNY 511 million in operating cash flow, which comfortably covered capital expenditures of CNY 385 million, indicating efficient conversion of earnings into cash from core operations and prudent reinvestment into the business.

Earnings Power And Capital Efficiency

The company exhibits strong earnings power, as evidenced by a diluted EPS of CNY 1.47. The positive operating cash flow significantly exceeding net income suggests high-quality earnings. Capital expenditure intensity is notable, with investments representing a substantial portion of operating cash flow, pointing towards a strategy of continuous capacity expansion and technological upgrading to maintain competitive advantage in its capital-intensive manufacturing segment.

Balance Sheet And Financial Health

Financial health appears solid, characterized by a strong liquidity position with cash and equivalents of CNY 936.8 million. Total debt stands at a manageable CNY 215 million, resulting in a conservative leverage profile. This low-debt structure provides significant financial flexibility and resilience against industry cyclicality, supporting ongoing R&D initiatives and potential strategic investments without overburdening the balance sheet.

Growth Trends And Dividend Policy

The company maintains a balanced approach to capital allocation, supporting growth through reinvestment while returning capital to shareholders. It paid a dividend of CNY 0.47 per share, reflecting a commitment to shareholder returns. The substantial capital expenditure indicates a focus on organic growth, likely targeting expansion in high-growth areas like automotive electronics and advanced connectivity solutions to drive future revenue and earnings expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 22.37 billion, the market assigns a significant valuation multiple, reflecting expectations for continued growth in its specialized niche. A beta of -0.006 suggests the stock's performance has shown very low correlation with broader market movements, potentially indicating it is perceived as a unique, company-specific story driven by its technological focus and end-market exposure rather than macroeconomic factors.

Strategic Advantages And Outlook

The company's strategic advantages lie in its deep technical expertise in connector design and its entrenched position within the automotive supply chain. The outlook is tied to the secular growth of electronic content in vehicles and communication infrastructure. Success will depend on maintaining technological leadership, managing input cost pressures, and navigating the competitive landscape, with its strong balance sheet providing a stable foundation for executing its long-term strategy.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount