investorscraft@gmail.com

Intrinsic ValueLongshine Technology Group Co., Ltd. (300682.SZ)

Previous Close$17.29
Intrinsic Value
Upside potential
Previous Close
$17.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Longshine Technology Group operates as a specialized software and IT services provider primarily serving China's power and energy sectors, with additional international operations. The company's core revenue model centers on developing and implementing sophisticated enterprise software solutions, cloud platforms, and IoT systems tailored for critical infrastructure clients. Its diverse portfolio includes power marketing inspection systems, billing and customer service platforms, and comprehensive smart city solutions that integrate data visualization, processing, and IoT acquisition capabilities. Within the competitive Chinese technology landscape, Longshine has established a strong niche position by leveraging deep domain expertise in energy sector digitalization. The company's strategic focus on industrial Internet platforms, such as its HanClouds platform, and emerging technologies including electric vehicle charging infrastructure and integrated energy services demonstrates its adaptation to market evolution. This specialized approach differentiates Longshine from broader IT service providers and positions it as a trusted partner for state-owned enterprises undergoing digital transformation in regulated industries.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 4.48 billion for the period, demonstrating significant scale in its specialized market segment. However, profitability was challenged with a net loss of CNY 250 million, indicating potential margin pressures or strategic investments. Operating cash flow remained positive at CNY 554 million, suggesting the core business maintains cash-generating capability despite the reported bottom-line loss. Capital expenditures of CNY 346 million reflect ongoing investments in technological infrastructure and platform development.

Earnings Power And Capital Efficiency

Longshine's diluted EPS of -CNY 0.23 reflects the current earnings challenges amid what appears to be a transitional phase. The positive operating cash flow generation relative to the net loss suggests non-cash charges may be impacting reported earnings. The company's capital allocation strategy appears focused on maintaining technological competitiveness, as evidenced by substantial capital expenditures supporting its cloud platform and IoT solutions development. This investment posture may position the company for future growth in China's evolving energy digitalization market.

Balance Sheet And Financial Health

The balance sheet shows robust liquidity with cash and equivalents of CNY 1.93 billion, providing substantial financial flexibility. Total debt stands at approximately CNY 862 million, resulting in a conservative debt-to-equity profile given the company's market capitalization. This strong liquidity position supports ongoing operations and strategic initiatives despite the current profitability challenges. The financial structure appears well-positioned to weather cyclical pressures in the technology services sector.

Growth Trends And Dividend Policy

Despite the net loss position, the company maintained a dividend payment of CNY 0.25 per share, indicating management's confidence in long-term cash flow stability. The revenue base suggests established market presence, while the current profitability challenges may reflect either cyclical factors or strategic reinvestment for future growth. The company's focus on emerging areas like EV infrastructure and smart city solutions points to alignment with China's national technology development priorities, potentially supporting future expansion opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 22.3 billion, the market appears to be valuing the company's strategic position and growth potential beyond current earnings performance. The beta of 0.54 suggests lower volatility compared to the broader market, possibly reflecting the company's established client relationships in the regulated energy sector. Valuation metrics likely incorporate expectations for recovery in profitability and continued relevance in China's energy digitalization initiatives.

Strategic Advantages And Outlook

Longshine's primary advantage lies in its deep sector expertise and long-standing relationships within China's power and energy industries, providing significant barriers to entry for competitors. The company's transition toward cloud-based platforms and IoT solutions positions it to benefit from ongoing digital transformation trends. However, execution on profitability improvement and successful commercialization of newer initiatives like EV charging solutions will be critical for sustained value creation. The outlook remains cautiously optimistic given the company's strategic market position and China's continued focus on energy infrastructure modernization.

Sources

Company Annual ReportShenzhen Stock Exchange filingsBloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount