Data is not available at this time.
Dark Horse Technology Group operates as a comprehensive business innovation and entrepreneurship service platform in China's specialized industrial services sector. The company provides a multifaceted ecosystem supporting startups and established enterprises through various growth stages. Its core revenue model centers on delivering integrated services including venture capital incubation, entrepreneurial training programs, industry acceleration resources, and strategic consulting solutions. The platform facilitates connections between entrepreneurs, investors, and industry resources, creating a networked business environment that supports China's innovation-driven economic development. Operating from its Beijing headquarters, Dark Horse has established itself as a significant player in China's entrepreneurial services landscape, leveraging its platform to identify and nurture high-potential ventures across diverse sectors. The company's market position is built on its extensive network and brand recognition within China's vibrant startup community, positioning it as a bridge between traditional industries and emerging technological innovations. This strategic focus allows Dark Horse to capitalize on China's ongoing transition toward innovation-led growth while navigating the competitive specialty business services market.
For the fiscal year ending December 2024, Dark Horse Technology Group reported revenue of approximately CNY 222 million while recording a net loss of CNY 105.5 million. The company's diluted earnings per share stood at negative CNY 0.65, reflecting ongoing operational challenges. Operating cash flow was negative CNY 29.4 million, with capital expenditures of CNY 7.9 million, indicating continued investment despite current profitability pressures. These metrics suggest the company is prioritizing growth initiatives over short-term profitability.
The company's current earnings power remains constrained, as evidenced by the significant net loss position. The negative operating cash flow indicates that core business operations are not yet generating sufficient cash to sustain themselves without external funding. The relatively modest capital expenditure level suggests a capital-light business model, though the negative cash flow from operations raises questions about the efficiency of current capital deployment in generating sustainable returns.
Dark Horse maintains a strong liquidity position with cash and equivalents of approximately CNY 340.9 million, providing a substantial buffer against current operational losses. Total debt is minimal at CNY 7.2 million, resulting in a robust net cash position. This conservative leverage profile, combined with significant cash reserves, offers financial flexibility to navigate the current challenging operating environment while supporting ongoing strategic initiatives.
Despite current profitability challenges, the company maintains a nominal dividend policy with a dividend per share of CNY 0.01. The negative earnings trend contrasts with this dividend commitment, suggesting the payment may be supported by accumulated reserves rather than current operating performance. The company's growth trajectory appears focused on platform development and market expansion, with financial results reflecting the typical investment phase characteristic of ecosystem-building businesses in the innovation services sector.
With a market capitalization of approximately CNY 5.12 billion, the market appears to be valuing Dark Horse Technology Group based on its platform potential and strategic positioning within China's innovation ecosystem rather than current financial performance. The beta of 0.789 indicates lower volatility than the broader market, potentially reflecting investor perception of the company's established market position and cash-rich balance sheet providing downside protection during its development phase.
Dark Horse's primary strategic advantage lies in its established platform ecosystem and brand recognition within China's entrepreneurial community. The company's substantial cash reserves provide runway to execute its long-term strategy despite current profitability challenges. The outlook will depend on the company's ability to monetize its platform effectively while navigating China's evolving innovation landscape. Success will require demonstrating sustainable revenue growth and a clear path to profitability from its service offerings.
Company filingsShenzhen Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |