Data is not available at this time.
Union Optech Co., Ltd. operates as a specialized manufacturer of optical lenses and imaging solutions within China's competitive technology hardware sector. The company generates revenue through the design, development, and sale of a diverse portfolio of precision optical products, including laser display lenses, high-end optical zoom lenses, and camera modules for various applications. Its core business model centers on manufacturing excellence and technological innovation to serve multiple end-markets, positioning itself as a key supplier in the optical component supply chain. Union Optech caters to growing demand segments such as 4K laser displays, video surveillance systems, intelligent terminals, and automotive imaging, leveraging its integrated production capabilities. The company operates in a sector characterized by rapid technological evolution and stringent quality requirements, competing on the basis of optical performance, reliability, and cost-effectiveness. Its market position is strengthened by its ability to supply lenses for emerging applications like virtual reality products and video conferencing systems, demonstrating adaptability to shifting consumer and industrial trends. While focused primarily on the domestic Chinese market, the company's technological capabilities allow it to participate in global supply chains for optical components, though it faces intense competition from both domestic and international optical manufacturers.
Union Optech reported revenue of approximately CNY 1.88 billion for the fiscal year, with net income of CNY 38.6 million translating to diluted EPS of CNY 0.14. The company generated positive operating cash flow of CNY 15.7 million, though this was significantly outweighed by substantial capital expenditures of CNY 288.3 million, indicating heavy investment in production capacity and technological upgrades. This investment pattern suggests a strategic focus on expanding manufacturing capabilities despite near-term cash flow pressures.
The company's earnings power appears constrained, with net income representing a relatively modest margin on its revenue base. The significant capital expenditure program, which substantially exceeded operating cash flow, indicates an aggressive investment strategy that may pressure near-term returns on capital. This suggests the company is prioritizing long-term capacity expansion and technological advancement over immediate capital efficiency metrics.
Union Optech maintains a balanced financial position with cash and equivalents of CNY 207.1 million against total debt of CNY 581.0 million. The debt level indicates leverage used potentially to fund the substantial capital investment program. The company's liquidity position appears adequate, though the debt load relative to cash reserves warrants monitoring given the ongoing capital expenditure requirements and competitive industry dynamics.
The company maintained a dividend distribution of CNY 0.08 per share despite modest profitability, suggesting a commitment to shareholder returns. The significant capital expenditure program indicates a growth-oriented strategy focused on expanding production capabilities and technological advancement. This dual approach of maintaining dividends while investing heavily in capacity expansion reflects management's confidence in future growth prospects across its diverse optical product segments.
With a market capitalization of approximately CNY 4.89 billion, the market appears to be pricing in future growth potential beyond current earnings levels. The beta of 0.619 suggests lower volatility compared to the broader market, possibly reflecting the company's established position in optical manufacturing. Valuation metrics imply expectations for improved profitability and market share gains following the completion of its capital investment cycle.
Union Optech's strategic advantage lies in its diversified optical product portfolio and manufacturing expertise across multiple high-growth application segments. The company's substantial capital investments position it to capitalize on increasing demand for advanced imaging solutions in automotive, surveillance, and consumer electronics. The outlook depends on successful commercialization of expanded capacity and maintaining technological competitiveness in China's rapidly evolving optical components market.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |