investorscraft@gmail.com

Intrinsic ValueChengdu ALD Aviation Manufacturing Corporation (300696.SZ)

Previous Close$32.06
Intrinsic Value
Upside potential
Previous Close
$32.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengdu ALD Aviation Manufacturing Corporation operates as a specialized aerospace components manufacturer within China's industrial sector. The company's core revenue model is built on the research, development, and sale of critical aircraft and aero-engine parts, positioning it as a key supplier in the aviation manufacturing value chain. Its product portfolio encompasses aerospace large structural components and specialized process products, while also extending to assembly services for bush, bearing, and spline parts. The company further diversifies its offerings by manufacturing essential ground support equipment, including mounting vehicles, electromechanical simulators, and jacks, which serve both military and commercial aviation customers. Operating from its Chengdu base established in 2004, ALD Aviation occupies a niche position in China's rapidly expanding aerospace industry, benefiting from the country's growing domestic aviation capabilities and import substitution policies. The company's market positioning reflects its specialization in precision manufacturing for demanding aerospace applications, where quality certifications and technical expertise create significant barriers to entry. This strategic focus allows ALD Aviation to participate in China's broader aerospace industrial development while maintaining a specialized manufacturing profile distinct from larger integrated aerospace conglomerates.

Revenue Profitability And Efficiency

The company reported revenue of CNY 301 million for the period, though it experienced a net loss of CNY 24.9 million, resulting in negative diluted EPS of CNY 0.09. Despite the negative bottom line, operating cash flow remained positive at CNY 43.8 million, indicating some operational cash generation capability. The significant capital expenditures of CNY 98.8 million suggest ongoing investment in production capacity and manufacturing capabilities, which may be impacting current profitability metrics.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the net loss position. The negative earnings per share reflects challenges in translating revenue into bottom-line profitability. The capital expenditure intensity relative to operating cash flow indicates substantial ongoing investment requirements, which may pressure near-term capital efficiency metrics until these investments potentially yield returns through expanded production capacity or enhanced manufacturing capabilities.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 389.6 million, substantially exceeding total debt of CNY 32.1 million. This conservative debt profile provides financial flexibility and suggests a low-risk balance sheet structure. The substantial cash reserves relative to the company's scale indicate capacity to fund ongoing operations and strategic investments without immediate external financing requirements.

Growth Trends And Dividend Policy

Despite the current profitability challenges, the company maintained a dividend distribution of CNY 0.1 per share, indicating commitment to shareholder returns. The significant capital investment program suggests management's focus on future growth initiatives within China's expanding aerospace sector. The balance between dividend payments and substantial capex reflects a strategy that attempts to balance immediate shareholder returns with long-term capacity expansion needs.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.65 billion, the valuation appears to incorporate expectations for future growth beyond current financial performance. The beta of 0.89 suggests moderately lower volatility than the broader market, potentially reflecting the defensive characteristics of the aerospace and defense sector. Market pricing likely anticipates recovery from current profitability challenges and successful execution of the company's investment strategy.

Strategic Advantages And Outlook

The company's strategic position within China's aerospace supply chain represents a key advantage, particularly given the country's focus on developing domestic aviation capabilities. Its specialization in precision components and ground support equipment provides niche exposure to both commercial and defense aerospace segments. The outlook depends on effectively leveraging current investments to improve operational scale and profitability, while navigating competitive dynamics in China's evolving aerospace manufacturing landscape.

Sources

Company Financial ReportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount