investorscraft@gmail.com

Intrinsic ValueFujian Yongfu Power Engineering Co.,Ltd. (300712.SZ)

Previous Close$27.93
Intrinsic Value
Upside potential
Previous Close
$27.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Yongfu Power Engineering operates as a specialized engineering services provider focused exclusively on the power generation sector across China and select international markets. The company generates revenue through a comprehensive suite of technical services including power planning consulting, detailed survey and design work, and Engineering, Procurement, and Construction (EPC) general contracting. This integrated approach allows Yongfu to capture value across the entire project lifecycle, from initial feasibility studies to final construction and operational support. The firm has established a niche position by offering additional specialized services such as smart energy solutions and intelligent operation and maintenance, catering to the modernization needs of China's evolving power infrastructure. Operating within the competitive industrials sector, Yongfu leverages its technical expertise and long-standing industry relationships to secure contracts primarily within the domestic market, where it benefits from China's continued investment in energy security and grid modernization. The company's founding in 1994 provides it with substantial institutional experience, positioning it as a seasoned player relative to newer entrants in the power engineering space. Its focus on the entire value chain, from consulting to EPC, differentiates it from pure design firms or construction-only contractors, creating a defensible market position.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 2.04 billion, achieving a net income of CNY 36.3 million. This translates to a net profit margin of approximately 1.8%, indicating relatively thin profitability on its engineering and contracting activities. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY 118.8 million, which may reflect timing differences in project billings and collections common in the EPC business model.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.19, reflecting its modest earnings power. Capital expenditure was significant at CNY 61.4 million, suggesting ongoing investment in operational capabilities. The negative operating cash flow relative to capital expenditures indicates that current operations are not self-funding, potentially requiring external financing or drawing on existing cash reserves to support its business activities and growth initiatives.

Balance Sheet And Financial Health

Yongfu maintains a cash position of CNY 459.1 million against total debt of CNY 1.00 billion, indicating a leveraged balance sheet. The debt-to-equity structure suggests reliance on borrowing to finance operations and projects. The company's financial health is moderated by its cash holdings, though the debt level warrants monitoring given the cyclical nature of engineering and construction projects and the current negative cash flow generation.

Growth Trends And Dividend Policy

The company demonstrated a commitment to shareholder returns by declaring a dividend per share of CNY 0.05. The payment of a dividend, despite modest profitability and negative operating cash flow, suggests a strategic priority to maintain investor confidence. Future growth will likely depend on the company's ability to secure new EPC contracts and improve operational cash flow conversion from its project pipeline.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.08 billion, the market valuation implies significant expectations for future growth and profitability improvement. The company's beta of 0.144 suggests lower volatility compared to the broader market, which may reflect its niche positioning and the perceived stability of its end-market, power infrastructure, which is often driven by government policy and long-term investment cycles.

Strategic Advantages And Outlook

Yongfu's strategic advantage lies in its integrated service offering and deep expertise in the power sector, cultivated since 1994. The outlook is tied to China's energy transition and infrastructure investment. Success will hinge on improving project execution efficiency, managing working capital effectively to restore positive cash flow, and capitalizing on opportunities in smart energy and grid modernization to drive more profitable growth.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount