investorscraft@gmail.com

Intrinsic ValueGuangdong Quanwei Technology Co.,Ltd. (300716.SZ)

Previous Close$11.23
Intrinsic Value
Upside potential
Previous Close
$11.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Quanwei Technology operates as a specialized chemical company focused on the research, development, and production of innovative rubber and plastics materials. The company's core business encompasses advanced polymer technologies, including novel rubber and plastics formulations alongside environmentally conscious degradation materials. This positions Quanwei within the dynamic basic materials sector, serving industrial clients requiring specialized polymer solutions. The company has expanded its operational scope to include downstream manufacturing of finished shoes and rubber products, creating an integrated value chain from raw material development to consumer goods. This vertical integration strategy allows Quanwei to capture value across multiple stages of production while maintaining technological control over material specifications. Headquartered in Shanghai with operations in Guangdong province, the company leverages China's manufacturing infrastructure while targeting both domestic and international markets for advanced polymer applications. The competitive landscape requires continuous innovation in material science to address evolving industrial demands and environmental regulations.

Revenue Profitability And Efficiency

The company reported revenue of CNY 222.4 million for the period, accompanied by a significant net loss of CNY 118.6 million. This substantial negative profitability reflects challenging operational conditions, with diluted earnings per share standing at -CNY 0.74. Operating cash flow was negative at CNY -14.6 million, while capital expenditures reached CNY -68.3 million, indicating ongoing investment activities despite financial pressures. The combination of negative operating cash flow and substantial capital investments suggests potential liquidity constraints or strategic positioning for future growth initiatives.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, as evidenced by the substantial net loss and negative operating cash flow generation. The significant capital expenditure relative to revenue suggests aggressive investment in productive capacity, though the immediate return on these investments remains negative. The company's ability to convert capital investments into profitable operations will be critical for improving capital efficiency metrics and establishing sustainable earnings power in the competitive materials sector.

Balance Sheet And Financial Health

The balance sheet shows limited liquidity with cash and equivalents of CNY 11.0 million against total debt of CNY 171.9 million, indicating potential financial stress. The debt burden appears substantial relative to the company's cash position and operational scale. This financial structure may necessitate careful cash management or external financing to support ongoing operations and investment activities, particularly given the negative cash flow from operations.

Growth Trends And Dividend Policy

The company maintained a zero dividend policy, consistent with its current loss-making position and need to conserve capital. The negative earnings trajectory suggests challenging growth conditions, though continued capital expenditures indicate management's commitment to long-term capacity development. The absence of dividend distributions reflects a strategic focus on preserving liquidity for operational needs and potential turnaround initiatives rather than shareholder returns in the current environment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.21 billion, the market appears to be valuing the company beyond its current financial performance, potentially reflecting expectations for future recovery or strategic value. The beta of 0.527 indicates lower volatility compared to the broader market, suggesting investors may perceive the stock as having defensive characteristics despite current operational challenges. The valuation disconnect between market cap and financial metrics implies embedded expectations for operational improvement.

Strategic Advantages And Outlook

The company's strategic position hinges on its specialized materials technology and vertical integration capabilities. The focus on rubber and plastics degradation materials aligns with growing environmental sustainability trends, potentially offering long-term market opportunities. However, the immediate outlook remains challenging given current financial performance. Success will depend on effectively commercializing technological innovations, improving operational efficiency, and navigating competitive pressures in the chemical materials sector while managing financial constraints.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount