Data is not available at this time.
Jiangxi Xinyu Guoke Technology operates as a specialized defense technology manufacturer focused on niche military equipment segments. The company's core revenue model centers on the production and sale of sophisticated military products, including blasting and silhouette equipment, specialized meteorological technical systems, human shadow detection devices, and integrated Internet of Things management platforms. Operating within China's strategically important aerospace and defense sector, the company serves specific military applications that require high precision and reliability. Its market positioning reflects a focused approach to specialized defense technologies rather than broad-based military contracting, suggesting a targeted presence within specific procurement channels. The company's product portfolio indicates expertise in tactical equipment supporting military training, simulation, and operational support functions, positioning it as a specialized supplier in China's defense industrial base. This focused specialization allows the company to maintain relevance in specific military supply chains while operating with relatively modest scale compared to larger defense conglomerates.
The company reported revenue of CNY 445.1 million with strong profitability, achieving net income of CNY 79.2 million, representing an impressive net margin of approximately 17.8%. Operating cash flow generation was robust at CNY 71.8 million, significantly exceeding capital expenditures of CNY 12.8 million, indicating efficient cash conversion from operations. The company's financial performance reflects effective cost management and pricing power within its specialized defense niche, supporting healthy profitability metrics despite its moderate revenue scale.
Jiangxi Xinyu Guoke demonstrated solid earnings power with diluted EPS of CNY 0.29, supported by strong operating cash flow that comfortably funded strategic investments. The minimal capital expenditure requirements relative to operating cash flow highlight capital-efficient operations, suggesting the business model does not require substantial ongoing investment to maintain competitive positioning. This efficiency is characteristic of specialized defense technology companies with established product portfolios and stable customer relationships.
The company maintains an exceptionally strong balance sheet with cash and equivalents of CNY 227.1 million against minimal total debt of CNY 0.8 million, resulting in a net cash position that provides significant financial flexibility. This conservative financial structure, with debt representing less than 0.4% of cash reserves, indicates low financial risk and substantial capacity for strategic initiatives, research development, or potential acquisitions without requiring external financing.
While specific growth trends are not fully detailed in the provided data, the company has established a shareholder return policy evidenced by a dividend per share of CNY 0.18. This dividend represents a payout ratio of approximately 62% based on diluted EPS, indicating a commitment to returning capital to shareholders while retaining sufficient earnings for reinvestment. The balance between dividend distributions and retained earnings suggests a mature approach to capital allocation within its specialized market segment.
With a market capitalization of approximately CNY 9.0 billion, the company trades at significant multiples relative to its current financial metrics, including approximately 20 times revenue and over 110 times earnings. These valuation levels suggest market expectations for substantial future growth, potential contract wins, or strategic developments within China's defense sector that would justify the premium pricing relative to current operational scale and profitability.
The company's strategic advantages include its specialized expertise in niche defense technologies and strong financial position supporting R&D initiatives. The outlook appears dependent on continued defense spending priorities and the company's ability to secure contracts within China's military modernization programs. Its focused product portfolio and financial strength provide a foundation for potential expansion, though execution on growth expectations embedded in its current valuation will be critical for long-term performance.
Company financial reportsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |