Data is not available at this time.
Shenzhen Cotran New Material Co., Ltd. operates as a specialized manufacturer of advanced waterproofing, sealing, and insulation solutions within China's industrial sector. The company's core revenue model centers on producing and distributing a diverse portfolio of high-performance tapes and tubing products, including PVC, butyl-based, silicone-based, and EPR-based variants, alongside silicone and EPDM cold shrink tubes. These materials are critical components for infrastructure protection, serving demanding end-markets such as telecommunication networks, power utilities, mining operations, automotive manufacturing, and marine applications. By focusing on material science innovation, Cotran addresses essential needs for durability and reliability in harsh environmental conditions. Its market position is that of a specialized domestic supplier, leveraging its technical expertise to cater to specific industrial requirements. The company's foundation in 2008 has allowed it to build a reputation for supplying mission-critical sealing products that protect vital assets from moisture, dust, and electrical faults, positioning it within the competitive landscape of China's specialty chemicals industry for industrial maintenance and construction support.
For the fiscal year, the company reported revenue of approximately CNY 958 million. Net income was CNY 17.3 million, resulting in a net profit margin that indicates modest profitability. Operating cash flow was positive at CNY 13.6 million, though capital expenditures of CNY -66.1 million suggest significant ongoing investment in its operational capacity. The relationship between operating cash flow and capital expenditures points to a period of active reinvestment into the business.
The company's diluted earnings per share stood at CNY 0.14, reflecting its current earnings power. The capital expenditure level, which exceeded operating cash flow, indicates a strategy focused on expanding or maintaining productive assets. This investment phase may be aimed at enhancing future production capabilities and market reach, with the expectation of generating higher returns on invested capital over the long term.
The balance sheet shows a cash and equivalents position of CNY 123.6 million against total debt of CNY 196.8 million. This debt level relative to cash reserves suggests a leveraged but manageable financial structure. The company's financial health appears stable, with sufficient liquidity to meet near-term obligations while supporting its operational and investment activities as indicated by the capital expenditure program.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.08. This payout represents a significant portion of the earnings per share, indicating a shareholder-friendly dividend policy. The balance between reinvesting for growth, as seen in capital expenditures, and distributing dividends suggests a strategy aimed at delivering both long-term value creation and immediate shareholder returns.
With a market capitalization of approximately CNY 5.79 billion, the market valuation reflects investor expectations for the company's future prospects within the specialty materials sector. A beta of 0.404 suggests the stock has historically exhibited lower volatility compared to the broader market, which may appeal to certain investor profiles seeking exposure to industrial materials with a potentially defensive characteristic.
The company's strategic advantage lies in its specialized product portfolio tailored for critical infrastructure industries. Its focus on waterproofing and sealing solutions for telecommunications and power utilities aligns with ongoing infrastructure development and maintenance needs in China. The outlook will depend on its ability to maintain technological relevance, manage input costs, and effectively deploy its recent capital investments to drive future revenue growth and improved profitability in a competitive market.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |