Data is not available at this time.
Chengdu Xiling Power Science & Technology operates as a specialized manufacturer of critical automotive engine components within China's dynamic auto parts sector. The company's core revenue model centers on the production and sale of precision-engineered products including camshafts, damper pulleys, connecting rods, and various casting and forging parts to domestic high-tech automotive enterprises. This positioning allows Xiling Power to serve as a key supplier in the automotive manufacturing value chain, leveraging China's position as the world's largest automotive market. The company's export activities demonstrate its capability to meet international quality standards, though its primary market focus remains domestic. Operating since 1999, the company has established itself as a regional specialist in engine component manufacturing, competing in a fragmented but essential segment of the automotive supply industry. Its product portfolio addresses fundamental engine requirements, creating steady demand tied to automotive production cycles while facing competitive pressures from both domestic and international component manufacturers. The company's longevity suggests established customer relationships and manufacturing expertise, though it operates in a highly competitive landscape where technological advancement and cost efficiency are critical success factors.
The company reported revenue of approximately CNY 1.75 billion for the period, achieving net income of CNY 50.6 million. This translates to a net profit margin of approximately 2.9%, indicating relatively thin profitability in a competitive automotive components market. Operating cash flow of CNY 52.6 million was positive but modest relative to revenue, while capital expenditures of CNY 69.3 million exceeded operating cash generation, suggesting ongoing investment requirements.
Diluted earnings per share stood at CNY 0.17, reflecting the company's current earnings capacity. The negative free cash flow position, resulting from capital expenditures exceeding operating cash flow, indicates the capital-intensive nature of its manufacturing operations. This dynamic suggests that maintaining production capabilities and potentially expanding capacity requires significant ongoing investment in property, plant, and equipment.
The company maintains a conservative financial structure with cash and equivalents of CNY 148.7 million against total debt of CNY 260.4 million. This indicates a manageable debt level with reasonable liquidity coverage. The balance sheet structure appears balanced, supporting ongoing operations while providing some buffer for working capital requirements and potential market fluctuations.
The company demonstrated a shareholder return policy through a dividend per share of CNY 0.05, representing a payout from current earnings. The dividend distribution alongside ongoing capital expenditures reflects a balanced approach to capital allocation, supporting both shareholder returns and operational investment needs in a cyclical industry environment.
With a market capitalization of approximately CNY 6.07 billion, the company trades at a significant premium to its current earnings, reflecting market expectations for future growth or potential industry positioning. The beta of 0.825 suggests moderate sensitivity to broader market movements, typical for automotive component suppliers with established customer relationships.
The company's long-standing presence since 1999 provides operational experience in engine component manufacturing, though it operates in a competitive segment. Its focus on essential engine components creates steady demand tied to automotive production cycles. The outlook depends on automotive industry trends, technological evolution in engine design, and the company's ability to maintain cost competitiveness while meeting evolving quality standards in both domestic and export markets.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |