Data is not available at this time.
BYBON Group operates as a specialized mobile phone aftersales service provider in China's consumer cyclical sector, generating revenue through two primary segments: Hand Machine Repair Business and E-Commerce Business. The company's core model centers on providing comprehensive maintenance and repair services for mobile devices, supplemented by value-added offerings including mobile security, testing, and accessory sales. BYBON serves a diverse client base ranging from mobile phone dealers and operator business halls to individual consumers, utilizing both physical store networks and e-commerce platforms to deliver its services. Within China's competitive mobile services landscape, the company has established a niche position by focusing on the entire device lifecycle through additional recycling and certification services for second-hand phones. This integrated approach allows BYBON to capture value at multiple touchpoints while addressing growing consumer demand for reliable device maintenance solutions in an increasingly mobile-dependent society. The company's subsidiary structure under Shanghai Baihua Yuebang Electronic Technology provides operational support, though market positioning remains challenged by intense competition and evolving consumer preferences in the dynamic Chinese mobile market.
BYBON Group reported revenue of approximately 476 million CNY for the period, though the company experienced operational challenges with a net loss of 15.5 million CNY. The negative diluted EPS of -0.12 reflects profitability pressures, while operating cash flow was negative at 6.8 million CNY, indicating potential working capital management issues. Capital expenditures remained relatively modest at 613,441 CNY, suggesting limited investment in capacity expansion during the period.
The company's earnings power appears constrained given the reported net loss position. Negative operating cash flow further compounds concerns about core business sustainability, though the modest capital expenditure level indicates a capital-light operational model. The combination of revenue generation challenges and cost structure inefficiencies has resulted in diminished returns on invested capital during this reporting period.
BYBON maintains a conservative debt profile with total debt of just 3.2 million CNY against cash and equivalents of 66.3 million CNY, providing substantial liquidity buffer. The strong cash position relative to minimal debt obligations suggests financial stability despite operational headwinds. The balance sheet structure appears resilient with low leverage, though negative cash flow generation warrants monitoring for sustainability.
Current financial performance indicates contraction rather than growth, with the company suspending dividend distributions as evidenced by the zero dividend per share. The absence of shareholder returns reflects management's focus on preserving capital during a challenging operational period. Historical trends would be necessary to determine whether current conditions represent a cyclical downturn or structural decline.
With a market capitalization of approximately 1.91 billion CNY, the market appears to be assigning value beyond current financial metrics, potentially reflecting expectations for future recovery or strategic repositioning. The beta of 0.381 suggests lower volatility compared to the broader market, indicating investor perception of reduced systematic risk despite current profitability challenges.
BYBON's strategic position hinges on its integrated service model spanning repair, recycling, and e-commerce channels within China's mobile ecosystem. The company's foundation since 2007 provides industry experience, though current financial performance necessitates strategic reassessment. The outlook remains uncertain pending demonstration of operational turnaround and adaptation to evolving mobile service demands in the competitive Chinese market.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |