Data is not available at this time.
SYoung Group operates as a prominent cosmetics enterprise in China's competitive consumer cyclical sector, specializing in the research, development, manufacturing, and direct-to-consumer sale of beauty products. The company's diversified portfolio encompasses cover masks, water cream, color cosmetics, and personal care items, marketed under a multi-brand strategy that includes Yu Nifang, Xiao Mifu, and Huayao Flower. This approach allows SYoung to target distinct consumer segments and price points, enhancing its resilience against market fluctuations. Operating primarily within the specialty retail landscape, the firm leverages both online and offline channels to reach its customer base, capitalizing on the growing demand for beauty and personal care products in the Chinese market. Its position is characterized by a focus on branding and product innovation, aiming to capture market share in a sector dominated by both domestic players and international giants. The 2021 rebranding from Yujiahui Co., Ltd. to SYoung Group signifies a strategic evolution towards a more cohesive and modern brand identity, reflecting its ambitions in the dynamic Asian beauty industry.
For FY 2024, SYoung Group reported revenue of CNY 4.24 billion, demonstrating its significant scale within the domestic cosmetics market. The company achieved a net income of CNY 110 million, resulting in a net profit margin of approximately 2.6%, indicating modest profitability amidst competitive pressures. Operating cash flow was positive at CNY 265.7 million, which comfortably covered capital expenditures of CNY 278.2 million, suggesting the core operations are funding necessary investments without straining liquidity.
The company's diluted earnings per share stood at CNY 0.28 for the period, reflecting its earnings power on a per-share basis. The relationship between operating cash flow and capital expenditures points to a disciplined approach to reinvestment. The capital expenditure level, which slightly exceeded operating cash flow, indicates an active investment phase, likely directed towards expanding production capacity, research and development, or enhancing its retail and distribution network.
SYoung Group's balance sheet shows a cash position of CNY 477.0 million against total debt of CNY 1.58 billion. This debt level is substantial relative to its cash holdings and equity, indicating a leveraged financial structure. The company's financial health is supported by its ability to generate positive operating cash flow, but the debt load warrants monitoring for its impact on future financial flexibility and interest coverage.
The company has demonstrated a commitment to returning capital to shareholders, declaring a dividend per share of CNY 0.10. This payout represents a dividend yield based on the current market capitalization, signaling a shareholder-friendly policy. Growth trends will be influenced by the company's ability to innovate and effectively execute its multi-brand strategy in the evolving Chinese consumer market, where brand loyalty and product differentiation are critical drivers.
With a market capitalization of approximately CNY 8.74 billion, the market values SYoung Group at a multiple relative to its earnings and revenue. A beta of 0.895 suggests the stock has historically been slightly less volatile than the broader market, which may appeal to certain investor profiles. The valuation incorporates expectations for the company's future growth within the competitive cosmetics sector and its execution capabilities.
SYoung's primary strategic advantages lie in its established portfolio of brands and its deep integration across R&D, manufacturing, and retail. The outlook for the company is tied to its ability to navigate intense competition, adapt to shifting consumer preferences, and sustain innovation. Success will depend on effective brand management and efficient channel operations to strengthen its market position and improve profitability over the long term.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |