investorscraft@gmail.com

Intrinsic ValueRoboTechnik Intelligent Technology Co., Ltd. (300757.SZ)

Previous Close$379.36
Intrinsic Value
Upside potential
Previous Close
$379.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RoboTechnik Intelligent Technology operates as a specialized provider of smart manufactory automated solutions within China's industrial machinery sector. The company generates revenue through the design, development, manufacturing, and sale of comprehensive automation systems tailored for high-precision manufacturing environments. Its core offerings include manufacturing execution systems and clean energy systems such as diffusion processing automation and PECVD systems, serving critical production phases in advanced industries. The company maintains a focused market position by catering to specific industrial segments including clean energy, electronic and semiconductor manufacturing, and automotive components. Its specialized solutions for assembly and test lines—targeting motor brushes, transformer coils, and various valve systems—demonstrate deep vertical integration into automotive supply chains. Additionally, RoboTechnik serves food and pharmaceutical sectors with automation like bagged milk packaging systems, indicating diversification within industrial automation. This strategic focus on multiple high-growth industrial niches positions the company as a specialized automation partner rather than a broad-based industrial equipment manufacturer, leveraging China's manufacturing modernization trends.

Revenue Profitability And Efficiency

For FY 2024, RoboTechnik reported revenue of CNY 1.11 billion with net income of CNY 63.9 million, translating to a net margin of approximately 5.8%. The company's operational efficiency faced challenges as evidenced by negative operating cash flow of CNY -317.2 million, significantly impacted by working capital requirements. Capital expenditures remained moderate at CNY -25.0 million, suggesting a capital-light business model relative to its revenue scale.

Earnings Power And Capital Efficiency

The company demonstrated modest earnings power with diluted EPS of CNY 0.41 for the fiscal year. The substantial negative operating cash flow relative to net income indicates potential timing differences in revenue recognition or significant investments in working capital. The capital expenditure level represents only 2.3% of revenue, reflecting an asset-light operational approach that relies more on intellectual property and system integration than heavy manufacturing assets.

Balance Sheet And Financial Health

RoboTechnik maintained a cash position of CNY 300.1 million against total debt of CNY 962.3 million, indicating a leveraged balance sheet structure. The debt-to-equity positioning suggests strategic financing for growth initiatives, though the negative operating cash flow warrants monitoring for liquidity management. The company's financial health appears adequate for its current scale but requires careful cash flow management given the operational cash burn.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy with a dividend per share of CNY 0.045, representing a payout ratio of approximately 11% based on current EPS. This balanced approach indicates management's confidence in maintaining distributions while funding operational requirements. Growth trends will depend on execution within targeted industrial automation segments and China's manufacturing investment cycle.

Valuation And Market Expectations

With a market capitalization of approximately CNY 48.5 billion, the company trades at significant multiples relative to current earnings, reflecting market expectations for substantial future growth in China's industrial automation sector. The beta of 0.673 suggests lower volatility than the broader market, potentially indicating perceived stability in its specialized niche despite the premium valuation.

Strategic Advantages And Outlook

RoboTechnik's strategic advantage lies in its specialized focus on smart manufactory solutions for high-growth industrial segments. The company's positioning in clean energy and semiconductor automation aligns with China's strategic industrial priorities. Success will depend on execution capabilities, technological innovation, and capital allocation discipline to navigate current cash flow challenges while capturing opportunities in manufacturing automation modernization.

Sources

Company financial statementsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount