Data is not available at this time.
Pharmaron Beijing Co., Ltd. operates as a comprehensive contract research, development, and manufacturing organization (CRDMO) serving the global life sciences industry. The company provides an integrated suite of pharmaceutical R&D services across five distinct segments: Laboratory Services, Chemistry Manufacturing and Controls (CMC), Clinical Development Services, Biologics and Cell and Gene Therapy Services, and other ancillary offerings. Its business model is built on offering end-to-end solutions, from early-stage drug discovery and preclinical research to clinical development and manufacturing support, primarily on a fee-for-service basis to biopharmaceutical clients. Operating within the highly specialized biotechnology and pharmaceutical services sector, Pharmaron has established a significant international footprint, with operations spanning North America, Europe, Mainland China, and other Asian markets. The company's market position is characterized by its extensive service portfolio and global scale, enabling it to capture value across the entire drug development lifecycle. This integrated approach differentiates it from more narrowly focused competitors and allows it to build long-term strategic partnerships with clients. Pharmaron's headquarters in Beijing, China, provides a strategic advantage in serving both the growing domestic Chinese pharmaceutical market and international clients seeking cost-effective, high-quality R&D capabilities. The company's expansion into high-growth areas like biologics and cell and gene therapy services demonstrates its commitment to evolving with industry trends and maintaining relevance in a dynamic market.
Pharmaron generated revenue of CNY 12.3 billion for the fiscal year, demonstrating substantial scale in the CRDMO sector. The company maintained solid profitability with net income of CNY 1.79 billion, reflecting efficient service delivery and cost management. Operating cash flow of CNY 2.58 billion significantly exceeded net income, indicating strong cash conversion efficiency and healthy operational performance. The company's capital expenditure of CNY 2.04 billion suggests ongoing investment in capacity expansion and technological capabilities.
The company reported diluted earnings per share of CNY 1.01, reflecting its earnings capacity relative to its equity base. Pharmaron's substantial capital expenditures indicate a strategy of reinvesting profits into business growth and technological advancement. The positive operating cash flow relative to net income demonstrates effective working capital management and sustainable cash generation from core operations, supporting both ongoing investments and shareholder returns.
Pharmaron maintains a conservative financial position with cash and equivalents of CNY 1.69 billion against total debt of CNY 5.54 billion. The debt level appears manageable given the company's market capitalization of approximately CNY 51.8 billion and strong cash flow generation. The balance sheet structure supports ongoing operational needs while providing flexibility for strategic investments and potential expansion initiatives in the competitive pharmaceutical services landscape.
The company demonstrates a balanced approach to capital allocation, combining reinvestment for growth with shareholder returns. Pharmaron paid a dividend of CNY 0.20 per share, indicating a commitment to returning capital to investors while maintaining sufficient funds for business development. The significant capital expenditure program suggests a focus on organic growth and capacity expansion to capture opportunities in the evolving pharmaceutical R&D services market.
With a market capitalization of approximately CNY 51.8 billion, the market values Pharmaron at a significant multiple relative to its current earnings. The beta of 0.923 suggests the stock exhibits slightly less volatility than the broader market, which may reflect the defensive characteristics of the pharmaceutical services industry. The valuation incorporates expectations for continued growth in global pharmaceutical R&D outsourcing and Pharmaron's ability to maintain its competitive position.
Pharmaron's integrated service platform and global footprint represent key strategic advantages in the fragmented CRDMO market. The company's expansion into high-growth areas like biologics and cell and gene therapy positions it well for future industry trends. The outlook remains positive given increasing outsourcing trends in pharmaceutical R&D, though competition and regulatory environments present ongoing challenges that require continuous operational excellence and strategic adaptation.
Company Annual ReportFinancial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |