Data is not available at this time.
Merit Interactive Co., Ltd. operates as a specialized data intelligent service provider within China's competitive telecommunications and digital marketing landscape. The company generates revenue primarily through two core service offerings: push messaging solutions and performance advertising services powered by sophisticated big data analytics. Its technological infrastructure enables mobile applications to leverage user portrait data and real-time scene recognition capabilities, allowing clients to deliver personalized content, targeted notifications, and application update recommendations. This positions Merit Interactive at the intersection of data analytics, mobile marketing, and user engagement optimization, serving various industries that require precise customer targeting and communication efficiency. The company's market position relies on its ability to process and apply large datasets to enhance user acquisition and retention strategies for mobile app developers and advertisers. Operating from its Hangzhou headquarters, Merit Interactive competes in the rapidly evolving Chinese digital services sector, where data-driven personalization and advertising performance are critical differentiators for market success.
Merit Interactive reported revenue of CNY 470.4 million for the fiscal year, demonstrating its ability to generate substantial business volume despite challenging market conditions. However, the company recorded a net loss of CNY 64.8 million, indicating significant profitability pressures. Operating cash flow remained positive at CNY 18.9 million, suggesting some operational efficiency in converting revenue to cash, though substantial capital expenditures of CNY 126.7 million reflect ongoing investments in technological infrastructure and data capabilities.
The company's diluted EPS of -CNY 0.17 reflects the current challenges in translating revenue into bottom-line performance. While the positive operating cash flow indicates some fundamental earnings capacity from core operations, the significant capital investment program suggests a focus on long-term capability building rather than immediate profitability. The substantial gap between operating cash flow and capital expenditures highlights the capital-intensive nature of maintaining competitive data analytics infrastructure.
Merit Interactive maintains a strong liquidity position with cash and equivalents of CNY 397.4 million, providing substantial financial flexibility. The company's minimal total debt of CNY 1.6 million results in an exceptionally low debt-to-equity ratio, indicating a conservative financial structure. This robust balance sheet position supports the company's ability to weather current profitability challenges while continuing strategic investments in its data intelligence platform.
The company's current financial performance reflects a growth-oriented strategy focused on infrastructure investment rather than immediate shareholder returns, as evidenced by the absence of dividend payments. The significant capital expenditures suggest an emphasis on expanding technological capabilities and market position. This approach indicates management's prioritization of long-term market expansion and service enhancement over short-term profitability metrics or income distribution to shareholders.
With a market capitalization of approximately CNY 16.7 billion, the market appears to be valuing Merit Interactive based on future growth potential rather than current financial performance. The low beta of 0.368 suggests the stock exhibits lower volatility compared to the broader market, potentially reflecting investor perception of the company's strategic positioning in the data services sector. This valuation implies market expectations for successful monetization of the company's substantial technological investments.
Merit Interactive's strategic advantage lies in its specialized focus on data intelligence services within China's growing digital ecosystem. The company's extensive capital investments position it to leverage increasing demand for targeted mobile marketing and user engagement solutions. The outlook depends on successful execution of its technology roadmap and effective monetization of its data analytics capabilities, particularly as Chinese businesses increasingly prioritize data-driven customer engagement strategies in a competitive digital landscape.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |