Data is not available at this time.
Hangzhou DPtech Technologies Co., Ltd. operates as a specialized cybersecurity and application delivery solutions provider, primarily serving the Chinese market with international reach. The company generates revenue through the research, development, and sale of comprehensive network security products including application firewalls, intrusion prevention systems, web application firewalls, and anti-DDoS systems. Its business model combines hardware product sales with value-added security services such as risk evaluation, penetration testing, and security management consultation, creating a diversified revenue stream. DPtech maintains a strong position within China's competitive cybersecurity landscape, focusing on critical infrastructure sectors including government, finance, energy, and telecommunications. The company distinguishes itself through integrated solutions that address both traditional network security and emerging threats in IoT and industrial control systems. This sector-specific approach allows DPtech to develop deep client relationships and recurring service revenue alongside product sales. Their comprehensive portfolio positions them as a full-solution provider rather than a point-product vendor, which is particularly valuable for enterprise clients seeking unified security management. The company's focus on cybersecurity situational awareness platforms and security operation solutions reflects the growing market demand for proactive threat management capabilities in an increasingly complex digital environment.
DPtech reported revenue of CNY 1.15 billion for the period, demonstrating its established market presence in China's cybersecurity sector. The company achieved net income of CNY 161 million, reflecting effective cost management and operational efficiency. Strong operating cash flow of CNY 328 million significantly exceeded net income, indicating high-quality earnings and robust collection processes. The company maintains capital discipline with modest capital expenditures of CNY 80 million, suggesting a capital-light business model focused on software and services.
The company generated diluted EPS of CNY 0.25, reflecting its earnings capacity relative to the current share base. DPtech demonstrates substantial cash generation capabilities, with operating cash flow covering capital expenditures by more than four times. The minimal debt level relative to cash reserves indicates the company funds operations primarily through internal cash generation rather than external financing, supporting sustainable earnings power without significant interest burden.
DPtech maintains an exceptionally strong balance sheet with cash and equivalents of CNY 2.97 billion, representing significant financial flexibility. Total debt is minimal at just CNY 5.67 million, resulting in a net cash position that provides substantial buffer against market volatility. The company's conservative financial structure, with cash representing over 25% of market capitalization, positions it well for strategic investments or weathering economic downturns without liquidity concerns.
The company demonstrates a balanced approach to capital allocation, returning value to shareholders through a dividend of CNY 0.08 per share while maintaining ample resources for growth initiatives. The dividend payout ratio appears sustainable given the strong cash position and earnings stability. DPtech's growth trajectory is supported by China's expanding cybersecurity market, with the company well-positioned to capitalize on increasing digitalization and regulatory requirements for network security across key industrial sectors.
With a market capitalization of approximately CNY 11.6 billion, the market appears to value DPtech at roughly 10 times revenue and 72 times earnings. The exceptionally low beta of 0.021 suggests the stock demonstrates minimal correlation with broader market movements, possibly reflecting its niche positioning and specific investor base. This valuation multiple incorporates expectations for continued growth in China's cybersecurity sector and DPtech's ability to maintain its competitive position.
DPtech's strategic advantages include its comprehensive product portfolio addressing both traditional and emerging security threats, particularly in industrial and critical infrastructure sectors. The company's focus on integrated solutions rather than standalone products provides competitive differentiation in a fragmented market. The outlook remains positive given China's increasing cybersecurity regulations and digital transformation trends, though competition from larger players represents an ongoing challenge. DPtech's strong balance sheet provides strategic optionality for organic growth or selective acquisitions.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |