investorscraft@gmail.com

Intrinsic ValueShenzhen Dynanonic Co., Ltd (300769.SZ)

Previous Close$41.40
Intrinsic Value
Upside potential
Previous Close
$41.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Dynanonic operates as a specialized manufacturer of advanced nano materials, primarily serving China's rapidly expanding battery and energy storage sectors. The company's core business focuses on the research, development, and production of high-performance materials including nano-lithium iron phosphate, which is critical for lithium-ion battery cathodes, and carbon nanotube conductive liquids that enhance battery conductivity and performance. As a key supplier to the electric vehicle and energy storage industries, Dynanonic occupies a strategic position in the basic materials sector's technology-driven segment. The company leverages its technical expertise in nanotechnology to produce materials that enable higher energy density, longer cycle life, and improved safety characteristics in next-generation batteries. Operating in the highly competitive Chinese chemicals market, Dynanonic must continuously innovate to maintain its technological edge against both domestic and international competitors while navigating the cyclical nature of battery material demand. The company's market position is intrinsically linked to the adoption rates of electric vehicles and renewable energy infrastructure, making it highly sensitive to industrial policy shifts and technological advancements in the energy storage ecosystem.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, Dynanonic reported revenue of CNY 7.61 billion but experienced significant financial strain with a net loss of CNY 1.34 billion. The company's diluted earnings per share stood at negative CNY 4.81, reflecting substantial profitability challenges in the current operating environment. Despite these losses, the company generated positive operating cash flow of CNY 143 million, though this was insufficient to cover capital expenditures of CNY 477 million, indicating potential liquidity pressures from ongoing investment activities.

Earnings Power And Capital Efficiency

The company's current earnings power appears constrained by market conditions and operational challenges, as evidenced by the substantial net loss. The negative earnings per share and operating cash flow that falls short of capital investment requirements suggest inefficient capital allocation in the near term. The significant gap between operating cash generation and capital expenditures indicates that Dynanonic is relying on external funding to sustain its growth initiatives and maintain its competitive positioning in the nano materials sector.

Balance Sheet And Financial Health

Dynanonic maintains a substantial cash position of CNY 3.04 billion, providing some buffer against current operational challenges. However, the company carries significant total debt of CNY 8.15 billion, resulting in a leveraged balance sheet structure. The relationship between cash reserves and debt obligations will be critical for assessing the company's ability to navigate the current period of negative profitability while continuing to fund research and development activities essential for long-term competitiveness.

Growth Trends And Dividend Policy

The company does not currently pay dividends, reflecting its focus on preserving capital for operational needs and growth initiatives. The financial results indicate a challenging growth phase, with the company prioritizing investment in production capacity and technological advancement over immediate shareholder returns. This approach is consistent with companies in high-growth, capital-intensive industries where reinvestment is necessary to maintain technological leadership and market position despite short-term profitability pressures.

Valuation And Market Expectations

With a market capitalization of approximately CNY 11.04 billion, the market appears to be pricing in future recovery potential despite current financial challenges. The company's beta of 2.50 indicates high sensitivity to market movements, suggesting investor perception of elevated risk relative to the broader market. This valuation likely incorporates expectations for a turnaround in the nano materials sector and Dynanonic's ability to capitalize on long-term growth in electric vehicle and energy storage markets.

Strategic Advantages And Outlook

Dynanonic's strategic advantages lie in its specialized expertise in nano-scale material science and its positioning within China's dominant battery supply chain. The outlook remains contingent on the company's ability to navigate current industry headwinds while maintaining technological relevance. Success will depend on effective cost management, continued innovation in battery materials, and capitalizing on the structural growth drivers in electric mobility and energy storage solutions, particularly as market conditions evolve.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount