Data is not available at this time.
Beijing Zhidemai Technology operates as a prominent Chinese online content and information platform, primarily through its flagship website smzdm.com. The company has established a distinctive business model that seamlessly integrates shopping guidance, media content, practical tools, and community engagement to create a comprehensive consumer ecosystem. Its core revenue streams are derived from advertising and e-commerce marketing services, leveraging user-generated content and professional reviews to guide purchasing decisions across a wide spectrum of product categories. Operating within the competitive Communication Services sector, Zhidemai carves out a specialized niche by focusing on value-conscious consumers seeking authentic product recommendations and deals. The platform's strength lies in its community-driven approach, which fosters high user engagement and trust, creating a valuable channel for brands and merchants to reach a targeted audience. This positioning allows the company to benefit from China's expansive e-commerce market while maintaining a unique media and community identity that differentiates it from pure transactional platforms.
For the fiscal year, the company reported revenue of approximately CNY 1.52 billion, achieving a net income of CNY 75.24 million. This translates to a net profit margin of roughly 5.0%, indicating moderate profitability in a competitive online advertising and marketing landscape. The company generated CNY 117.04 million in operating cash flow, which comfortably covered its capital expenditures of CNY 93.68 million, demonstrating positive cash generation from its core operations.
The company's diluted earnings per share stood at CNY 0.38, reflecting its earnings power on a per-share basis. The positive operating cash flow, which significantly exceeded net income, suggests healthy cash conversion and operational efficiency. The business model appears capable of generating sufficient cash to fund its ongoing capital investment needs while maintaining profitability.
Zhidemai maintains a robust balance sheet with a strong liquidity position, evidenced by cash and equivalents of CNY 657.86 million. Total debt is reported at CNY 132.27 million, resulting in a conservative net cash position. This low leverage provides significant financial flexibility and resilience against market fluctuations, underpinning a stable financial health profile.
The company has demonstrated a commitment to returning capital to shareholders, declaring a dividend per share of CNY 0.15. This payout represents a dividend yield based on the current market capitalization, signaling a shareholder-friendly policy. Future growth is likely tied to the expansion of China's digital consumption and the company's ability to monetize its user community effectively.
With a market capitalization of approximately CNY 8.26 billion, the market assigns a significant multiple to the company's current earnings, reflecting expectations for future growth in the online content and e-commerce marketing space. A beta of 0.958 indicates that the stock's volatility is slightly lower than the broader market average, suggesting a perception of moderate risk relative to the market.
Zhidemai's strategic advantage is rooted in its integrated platform that combines content, community, and commerce, creating a trusted ecosystem for consumers. The outlook depends on its ability to sustain user engagement, navigate competitive pressures, and effectively monetize its traffic. Its strong balance sheet provides a solid foundation to invest in strategic initiatives and weather potential industry headwinds.
Company Public FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |