investorscraft@gmail.com

Intrinsic ValueAnfu CE LINK Limited (300787.SZ)

Previous Close$12.62
Intrinsic Value
Upside potential
Previous Close
$12.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anfu CE LINK Limited operates as a specialized manufacturer within the consumer electronics connectivity sector, focusing on the design and production of cables and phone accessories. The company's core revenue model is built on manufacturing and selling a comprehensive portfolio of connectivity solutions, including USB Type-C, HDMI/DVI, DisplayPort, and audio cables, alongside power-related products like charging stations and wireless chargers. Its product ecosystem serves multiple end-markets, including intelligent mobile communication, video/audio equipment, PCs, smart home devices, and wearable technology, positioning it as a component supplier to the broader consumer electronics industry. The company maintains a niche but essential role in the technology hardware value chain, providing the physical connectivity infrastructure that enables digital device interoperability. Founded in 2009 and based in Ji'an, China, it leverages its manufacturing base to cater to the demands of a global electronics market, competing on reliability, specification compliance, and cost-effectiveness in a highly fragmented and competitive segment.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of CNY 2.21 billion, achieving a net income of CNY 76.7 million. This translates to a net profit margin of approximately 3.5%, indicating modest profitability in a competitive manufacturing landscape. Operating cash flow was positive at CNY 88.6 million, which was sufficient to cover capital expenditures of CNY 275.2 million, reflecting significant ongoing investment in its production capabilities.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.29 for the period. The substantial capital expenditure, which exceeded operating cash flow, suggests a strategic focus on expanding or upgrading manufacturing assets. This investment level indicates a capital-intensive business model where maintaining technological relevance and production scale is critical for sustaining earnings power over the long term.

Balance Sheet And Financial Health

Anfu CE LINK maintained a solid cash position of CNY 779.8 million against total debt of CNY 929.9 million. This indicates a manageable leverage profile, with cash covering a significant portion of its obligations. The balance sheet structure appears geared towards supporting operational needs and funding the considerable capital investment program observed during the fiscal year.

Growth Trends And Dividend Policy

The company demonstrated a commitment to shareholder returns by declaring a dividend per share of CNY 0.16667. The payout, relative to its EPS, suggests a dividend policy that balances returning capital to shareholders with retaining earnings for reinvestment into the business, particularly given the high level of capital expenditures aimed at future growth.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.55 billion, the market valuation implies certain growth expectations beyond the current profitability level. The stock's beta of 0.36 suggests lower volatility compared to the broader market, which may reflect its established niche and stable, albeit competitive, industry positioning.

Strategic Advantages And Outlook

The company's strategic position is tied to the enduring demand for connectivity solutions in the proliferating consumer electronics market. Its outlook is linked to its ability to innovate with new connector standards and maintain cost competitiveness. The significant capital investments signal a focus on scaling operations and enhancing technological capabilities to capture future demand, particularly from trends like smart homes and wearable technology.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount