investorscraft@gmail.com

Intrinsic ValueCitic Press Corporation (300788.SZ)

Previous Close$30.01
Intrinsic Value
Upside potential
Previous Close
$30.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Citic Press Corporation operates as a comprehensive cultural enterprise within China's publishing industry, generating revenue through a diversified portfolio of traditional book publishing, digital content creation, and retail bookstore operations. The company maintains a distinctive market position by operating bookstore chains at strategic urban landmarks and major airports, creating premium retail experiences that extend beyond traditional book sales. This integrated approach combines content creation with direct consumer access, allowing the company to capture value across the publishing value chain from content development to final retail distribution. As a subsidiary of CITIC Limited, the corporation benefits from established corporate backing while navigating the evolving landscape of China's media consumption patterns. The company's operations span educational materials, general interest publications, and digital content services, positioning it to address both mass market and specialized reader segments within the competitive Chinese publishing sector. This multi-channel strategy enables the company to maintain relevance amid digital transformation while leveraging physical retail presence for brand building and customer engagement.

Revenue Profitability And Efficiency

The company generated CNY 1.69 billion in revenue with net income of CNY 118.7 million, reflecting a net margin of approximately 7.0%. Operating cash flow of CNY 162.2 million demonstrates solid cash generation from core operations, though capital expenditures of CNY 30.3 million indicate moderate investment in maintaining and expanding physical retail and digital infrastructure. The balance between revenue scale and profitability suggests efficient cost management within the capital-intensive publishing and retail sectors.

Earnings Power And Capital Efficiency

Citic Press delivered diluted EPS of CNY 0.62, indicating reasonable earnings power relative to its market capitalization. The company's cash position significantly exceeds its total debt, providing financial flexibility for strategic initiatives. The modest capital expenditure requirements relative to operating cash flow suggest capital-efficient operations, with the business model not requiring substantial ongoing investment to maintain competitive positioning in the publishing market.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 1.75 billion in cash and equivalents against total debt of CNY 242.7 million, indicating minimal financial leverage. This conservative capital structure provides substantial buffer against industry volatility and supports ongoing operations without significant refinancing risk. The substantial cash reserves offer strategic optionality for potential acquisitions or digital transformation initiatives in the evolving publishing landscape.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.318 per share. While specific growth rates are not provided in the current data, the dividend payout represents a meaningful return of capital to investors. The company's established market position and diversified revenue streams suggest stable, if not explosive, growth potential within China's regulated publishing industry.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.88 billion, the company trades at a P/E ratio around 49.5 times trailing earnings, suggesting market expectations for future growth or premium valuation for its strategic assets. The beta of 0.661 indicates lower volatility than the broader market, consistent with the defensive characteristics often associated with publishing and cultural enterprises.

Strategic Advantages And Outlook

The company's primary strategic advantages include its affiliation with CITIC Limited, premium retail locations, and integrated publishing-retail model. The outlook remains contingent on successful adaptation to digital content consumption trends while leveraging physical retail strengths. The company's strong balance sheet provides flexibility to navigate industry transformation and pursue selective growth opportunities in China's evolving cultural and education sectors.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount